KNX
Knight - Swift Transportation
First Quarter 2025
Earnings
Q1 2025 Comparative Results
Solid start to quarter before tariff concerns negatively impacted seasonality
Total Revenue
Revenue xFSC
0.1%
1.2%
1,822
1,824
1,613
1,633
millions
millions
In
In
1Q24
1Q25
1Q24
1Q25
Operating Income
Adj. Operating Inc. 1
224.3%
68.2%
87
67
51
21
1Q24
1Q25
1Q24
1Q25
Net Income
Adj. Net Income 1
129.5%
31
Earnings Per Share
Adj. EPS 1
133.3%
millions
45
20
In
(3)
1Q24
1Q25
1Q24
1Q25
$0.19
($0.02)
1Q24 1Q25
$0.28
$0.12
1Q24 1Q25
1 See GAAP to non-GAAP reconciliation in the schedules following this presentation
3 (Adj. NI / EPS uses normalized tax rate)
Adjustments
Q1 2025 Segment Overview
Continued year-over-year improvements in TL while LTL grows into our expanded network
Revenue
Adjusted
Adjusted
Q1 2025 Revenue Diversification
xFSC2
Op Income1
OR1
Truckload
$1,048.1M
$46.5M
95.6%
~15,800 irregular route and
~6,100 dedicated tractors
Less-than-
$305.3M
$17.7M
94.2%
173 service centers
Truckload
~6,300 door count
Logistics
$141.6M
$6.3M
95.5%
Gross margin 18.1%
Intermodal
$91.1M
($1.8M)
102.0%
622 tractors
12,546 containers
LTL 18%
9%
Logistics
6%
KNX
Intermodal
Other 4%
1.6B2
Truckload 63%
OTR 45% / Dedicated 18%
Operating Performance - Truckload
Modest improvements in truckload fundamentals drive income growth
Truckload Financial Metrics
Q1 2025
Q1 2024
Change
(Dollars in millions)
Revenue xFSC
$1,048.1
$1,094.1
(4.2 %)
Operating income
$44.6
$23.1
92.7 %
Adjusted Operating Income 1
$46.5
$29.1
59.7 %
Operating ratio
96.3%
98.2%
(190 bps)
Adjusted Operating Ratio 1
95.6%
97.3%
(170 bps)
Truckload Operating Statistics
Q1 2025
Q1 2024
Change
Average revenue per tractor
$47,838
$46,927
1.9 %
Average tractors
21,909
23,314
(6.0 %)
Average trailers
89,567
94,410
(5.1 %)
Miles per tractor
20,049
19,894
0.8 %
5
Operating Performance - Less-Than-Truckload
Expanded network creating new opportunities and leading to strong shipment growth
LTL Financial Metrics
Q1 2025
Q1 2024
Change
(Dollars in millions)
Revenue xFSC
$305.3
$241.0
26.7 %
Operating income
$12.7
$20.3
(37.4 %)
Adjusted Operating Income 1
$17.7
$24.2
(26.9 %)
Operating ratio
96.4%
92.8%
360 bps
Adjusted Operating Ratio 1
94.2%
90.0%
420 bps
LTL Operating Statistics
Q1 2025
Q1 2024
Change
LTL shipments per day
23,349
18,800
24.2 %
LTL weight per shipment
982
1,007
(2.5 %)
LTL revenue xFSC per hundredweight
$18.48
$16.91
9.3 %
LTL revenue xFSC per shipment
$181.52
$170.40
6.5 %
6
Three Brands
One Network
ACT, MME, and DHE Locations
One Operating System
Locations Added in Q1 2025
Operating Performance - Logistics
Complementing our truckload business while creating value for our customers
Logistics Financial Metrics
Q1 2025
Q1 2024
Change
(Dollars in millions)
Revenue ex intersegment
$141.6
$126.7
11.8 %
Operating income
$5.1
$2.5
108.0 %
Adjusted Operating Income 1
$6.3
$3.6
73.4 %
Operating ratio
96.4%
98.0%
(160 bps)
Adjusted Operating Ratio 1
95.5%
97.1%
(160 bps)
Logistics Operating Statistics
Q1 2025
Q1 2024
Change
Revenue per load
$1,956
$1,751
11.7 %
Gross margin
18.1%
16.8%
130 bps
7
Operating Performance - Intermodal
Continued year-over-year improvements in revenue and margin
Intermodal Financial Metrics
Q1 2025
Q1 2024
Change
(Dollars in millions)
Revenue ex intersegment
$91.1
$88.0
3.5 %
Operating (loss)
($1.8)
($4.9)
63.1 %
Operating ratio
102.0%
105.6%
(360 bps)
Intermodal Operating Statistics
Q1 2025
Q1 2024
Change
Average revenue per load
$2,587
$2,615
(1.1 %)
Load count
35,211
33,647
4.6 %
Average tractors
622
609
2.1 %
Average containers
12,546
12,582
(0.3 %)
8
Operating Performance - All Other Segments
Trailer leasing and warehousing operations providing value to our customers
All Other Financial Metrics
Q1 2025
Q1 2024
Change
(Dollars in millions)
Revenue
$71.6
$85.1
(15.9 %)
Operating profit / (loss)
$6.0
($20.4)
N/A
9
EPS Guidance
Expect Adjusted EPS to be in the range of $0.30 - $0.38 in Q2
Truckload
Less-than- Truckload
Guidance Assumptions
•Revenue xFSC up low single-digit % sequentially in Q2 with operating margins relatively stable sequentially •Revenue per mile fairly flat sequentially as contract rate improvement is offset by weakness in spot rates •Tractor count down low single-digit % sequentially in Q2 but offset by improvement in miles per tractor
•Revenue, excluding fuel surcharge, growth between 25-30% year-over-year in Q2, driven by shipment count growth from our expanding network, the inclusion of DHE, and yield improvement
•Adjusted OR improving sequentially in Q2, moving to the low 90's as shipment count growth improves optimization, efficiency, and costs absorption
Logistics
Intermodal
Other Areas
•Revenue down low single-digit % sequentially in Q2
•Adjusted operating ratio remains fairly flat with first quarter levels
•Load count and operating margin fairly stable sequentially in Q2
•All Other segments operating income, before including the $11.7M quarterly intangible amortization, approximately $8M to $12M in Q2.
•Gain on sale to be in the range of $18M to $23M in Q2 •Net interest expense fairly stable sequentially in Q2
•Net cash capital expenditures for the full year 2025 expected range of $575M - $625M •Effective tax rate on our adjusted results of approximately 24.5% to 25.5% for the full year 2025
10
Disclaimer
Knight-Swift Transportation Holdings Inc. published this content on April 23, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on April 23, 2025 at 20:08 UTC.