LPA
Published on 05/13/2026 at 05:14 pm EDT
This presentation (the "Presentation") is provided for informational purposes only and has been prepared to provide interested parties with certain information about Logistic Properties of the Americas and its subsidiaries (collectively, "LPA") and for no other purpose. This Presentation is not a prospectus, product disclosure statement or any other offering or disclosure document under any other law. The information contained herein is of a general background nature and does not purport to be exhaustive, all-inclusive or complete. This Presentation does not constitute an offer to sell, a solicitation of an offer to buy, or a recommendation to purchase, any equity, debt or other financial instruments of LPA. No such offering of equity or debt securities shall be made except by means of a prospectus meeting the requirements of the Securities Act of 1933, as amended, or an exemption therefrom. No representations or warranties, express or implied are given in, or in respect of, the accuracy or completeness of this Presentation or any other information (whether written or oral) that has been or will be provided to you. To the fullest extent permitted by law, LPA disclaims any and all liability for any loss or damage (whether foreseeable or not) suffered or incurred by any person or entity as a result of anything contained or omitted from this Presentation and such liability is expressly disclaimed. The viewer of this Presentation agrees that it shall not seek to sue or otherwise hold LPA or any of its respective directors, officers, employees, affiliates, agents, advisors or representatives liable in any respect for the provision of this Presentation, the information contained in this Presentation, or the omission of any information from this Presentation. Viewers of this Presentation should each make their own evaluation of LPA and of the relevance and adequacy of the information provided in this Presentation and should make such other investigations as they deem necessary before making an investment decision. Nothing herein should be construed as legal, financial, tax or other advice. You should consult your own advisers concerning any legal, financial, tax or other considerations concerning anything described herein, and, by accepting this Presentation, you confirm that you are not relying solely upon the information contained herein to make any investment decision. The general explanations included in this Presentation cannot address, and are not intended to address, your specific investment objectives, financial situations or financial needs.
Forward-Looking Statements
This Presentation contains certain forward-looking information which may not be included in future public filings or investor guidance. The inclusion of forward-looking financial information or metrics in this Presentation should not be construed as a commitment by LPA to provide guidance on such information in the future. Certain statements in this Presentation may be considered forward-looking statements. Forward-looking statements include, without limitation, statements about future events or LPA's future financial or operating performance. For example, statements regarding anticipated growth in the industry in which LPA operates and anticipated growth in demand for LPA's products and solutions, the anticipated size of LPA's addressable market and other metrics are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as "pro forma," "may," "should," "could," "might," "plan," "possible," "project," "strive," "budget," "forecast," "expect," "intend," "will," "estimate," "anticipate," "believe," "predict," "potential" or "continue," or the negatives of these terms or variations of them or similar terminology. These forward-looking statements regarding future events and the future results of LPA are based on current expectations, estimates, forecasts, and projections about the industry in which LPA operates, as well as the beliefs and assumptions of LPA's management. These forward-looking statements are only predictions and are subject to known and unknown risks, uncertainties, assumptions and other factors beyond LPA's control that are difficult to predict because they relate to events and depend on circumstances that will occur in the future. They are neither statements of historical fact nor promises or guarantees of future performance. Therefore, LPA's actual results may differ materially and adversely from those expressed or implied in any forward-looking statements and LPA therefore cautions against relying on any of these forward-looking statements. These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by LPA and its management, are nherently uncertain and are inherently subject to risks variability and contingencies, many of which are beyond LPA's control. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: (i) the possibility of any economic slowdown or downturn in real estate asset values or leasing activity or in the geographic markets where LPA operates; (ii) LPA's ability to manage growth; (iii) LPA's ability to continue to comply with applicable listing standards of the New York Stock Exchange ("NYSE"); (iv) changes in applicable laws, regulations, political and economic developments; (v) the possibility that LPA may be adversely affected by other economic, business and/or competitive factors; (vi) LPA's estimates of expenses and profitability; (vii) the outcome of any legal proceedings that may be instituted against LPA and (viii) other risks and uncertainties set forth in the filings by LPA with the U.S. Securities and Exchange
Commission (the "SEC"). There may be additional risks that LPA does not presently know or that LPA currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. Any forward-looking statements made by or on behalf of LPA speak only as of the date they are made. Except as otherwise required by applicable law, LPA disclaims any obligation to publicly update or revise any forward-looking statements to reflect any changes in their respective expectations with regard thereto or any changes in events, conditions or circumstances on which any such statement is based. Accordingly, you should not place undue reliance on forward- looking statements due to their inherent uncertainty. Nothing in this Presentation should be regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such forward-looking statements will be achieved. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made.
Industry and Market Data
This Presentation also contains estimates and other statistical data made by independent parties which they believe to be reliable and by LPA relating to market size and growth and other data about LPA's industry. This data involves a number of assumptions and limitations, and you are cautioned not to give undue weight to such estimates. In addition, projections, assumptions, and estimates of the future performance of the markets in which LPA operates are necessarily subject to a high degree of uncertainty and risk. LPA has not independently verified the accuracy or completeness of the independent parties' information. No representation is made as to the reasonableness of the assumptions made within or the accuracy or completeness of such independent information.
Trademarks
LPA owns or has rights to various trademarks, service marks and trade names used is connection with the operation of its business. This Presentation may also contain trademarks, service marks, trade names and copyrights of other companies or third parties, which are the property of their respective owners. LPA's use thereof does not imply an affiliation with, or endorsement by, the owners of such trademarks, service marks, trade names and copyrights. Solely for convenience, some of the trademarks, service marks, trade names and copyrights referred to in this Presentation may be listed without the TM, SM or symbols, but LPA will assert, to the fullest extent under applicable law, the rights of the applicable owners to these trademarks, service marks, trade names and copyrights.
Financial Measures
Certain financial information contained herein is unaudited and is based on internal records and/or estimates. The Presentation also contains unaudited alternative financial measures that are measures of financial performance not calculated in accordance with generally accepted accounting principles in the United States (or international financial reporting standards ("IFRS")) and should not be considered as replacements or alternatives to net income or loss, cash flow from operations or other measures of operating performance or liquidity of LPA. These alternative financial measures should be viewed in addition to, and not as a substitute for, analysis of LPA's results reported in accordance with IFRS or otherwise. Notwithstanding these limitations, and in conjunction with other accounting and financial information available, LPA's management considers the alternative financial measures contained in this presentation (including EBITDA, EBITDA margin, Net Debt, Net Operating Income (NOI), NOI margin, Cash NOI, Same-Property NOI, Same-Property Cash NOI, Net debt to NOI and net debt to EBITDA ratio, Equity Value, FFO, and AFFO reasonable indicators for comparisons between LPA and LPA's principal competitors on the market. These alternative financial measures are used by market participants for comparative analysis, albeit with certain limitations as analytical tools, of the results of businesses in the sector and as indicators of LPA's capacity to generate cash flows. Nevertheless, alternative financial measures do not have any standardized meaning and therefore may not be comparable to similar measures presented by other companies. You should review LPA's financial statements and additional information included in its filings with the SEC.
First Quarter 2026 Supplemental Information
LPA delivers the world-class logistics and industrial spaces that power global supply chains.
Our integrated platform combines global standards with on-the-ground execution, empowering companies to grow, connect, and compete across the Americas.
01 Highlights
Company Profile Company Performance Financial Summary
02 Financial Information
Condensed Consolidated Interim Balance Sheet Condensed Consolidated Interim Statement of Profit or Loss and Other Comprehensive Income (Loss) Reconciliation for NOI and Cash NOI
Reconciliation for Adjusted EBITDA, Adjusted EBITDA margin, FFO, AFFO
03 Operations
Portfolio Overview
Operating Portfolio - Period end Occupancy Rental Revenues
Average Rent per Square Foot Net Operating Income
Same Property NOI Growth
04 Capital Development 05
Development Portfolio Land Portfolio
Capitalization
Debt Summary and Metrics
06 Definitions
Definitions
Table of Contents
The leading pioneer in logistics and industrial real estate in the Americas.
- As one of the region's only publicly traded, vertically integrated platforms, LPA develops, owns, and manages institutional-grade, built-to-suit facilities in the most dynamic, high-barrier-to-entry markets.(1)
Developer Owner Acquirer Manager
Development and construction (2) of properties in the land bank
Asset ownership on a long-term basis
Acquisition of stabilized assets
Leasing and management (3) of assets
Notes: (1) The Company considers that most real estate companies and funds in México, Costa Rica, Perú and Colombia do not focus exclusively on the industrial segment; instead, they have investments across multiple sectors, including retail, hospitality, and others, and often lack a regional presence. (2) Construction is outsourced to construction companies; (3) Relationship with tenants and administration of logistics parks.
This presentation (the "Presentation") is provided for informational purposes only and has been prepared to provide interested parties with certain information about Commission (the "SEC"). There may be additional risks that LPA does not presently know or that LPA currently believes are immaterial that could also cause Logistic Properties of the Americas and its subsidiaries (collectively, "LPA") and for no other purpose. This Presentation is not a prospectus, product disclosure actual results to differ from those contained in the forward-looking statements. Any forward-looking statements made by or on behalf of LPA speak only as of the statement or any other offering or disclosure document under any other law. The information contained herein is of a general background nature and does not date they are made. Except as otherwise required by applicable law, LPA disclaims any obligation to publicly update or revise any forward-looking statements to purport to be exhaustive, all-inclusive or complete. This Presentation does not constitute an offer to sell, a solicitation of an offer to buy, or a recommendation to reflect any changes in their respective expectations with regard thereto or any changes in events, conditions or circumstances on which any such statement is purchase, any equity, debt or other financial instruments of LPA. No such offering of equity or debt securities shall be made except by means of a prospectus based. Accordingly, you should not place undue reliance on forward- looking statements due to their inherent uncertainty. Nothing in this Presentation should be meeting the requirements of the Securities Act of 1933, as amended, or an exemption therefrom. No representations or warranties, express or implied are given in, regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such or in respect of, the accuracy or completeness of this Presentation or any other information (whether written or oral) that has been or will be provided to you. To the forward-looking statements will be achieved. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made. fullest extent permitted by law, LPA disclaims any and all liability for any loss or damage (whether foreseeable or not) suffered or incurred by any person or entity as
a result of anything contained or omitted from this Presentation and such liability is expressly disclaimed. The viewer of this Presentation agrees that it shall not seek Industry and Market Data
to sue or otherwise hold LPA or any of its respective directors, officers, employees, affiliates, agents, advisors or representatives liable in any respect for the
provision of this Presentation, the information contained in this Presentation, or the omission of any information from this Presentation. Viewers of this Presentation This Presentation also contains estimates and other statistical data made by independent parties which they believe to be reliable and by LPA relating to market should each make their own evaluation of LPA and of the relevance and adequacy of the information provided in this Presentation and should make such other size and growth and other data about LPA's industry. This data involves a number of assumptions and limitations, and you are cautioned not to give undue weight investigations as they deem necessary before making an investment decision. Nothing herein should be construed as legal, financial, tax or other advice. You to such estimates. In addition, projections, assumptions, and estimates of the future performance of the markets in which LPA operates are necessarily subject to should consult your own advisers concerning any legal, financial, tax or other considerations concerning anything described herein, and, by accepting this a high degree of uncertainty and risk. LPA has not independently verified the accuracy or completeness of the independent parties' information. No representation Presentation, you confirm that you are not relying solely upon the information contained herein to make any investment decision. The general explanations included is made as to the reasonableness of the assumptions made within or the accuracy or completeness of such independent information.
in this Presentation cannot address, and are not intended to address, your specific investment objectives, financial situations or financial needs.
Trademarks
Forward-Looking Statements
LPA owns or has rights to various trademarks, service marks and trade names used is connection with the operation of its business. This Presentation may also
This Presentation contains certain forward-looking information which may not be included in future public filings or investor guidance. The inclusion of forward- contain trademarks, service marks, trade names and copyrights of other companies or third parties, which are the property of their respective owners. LPA's use looking financial information or metrics in this Presentation should not be construed as a commitment by LPA to provide guidance on such information in the future. thereof does not imply an affiliation with, or endorsement by, the owners of such trademarks, service marks, trade names and copyrights. Solely for convenience, Certain statements in this Presentation may be considered forward-looking statements. Forward-looking statements include, without limitation, statements about some of the trademarks, service marks, trade names and copyrights referred to in this Presentation may be listed without the TM, SM or symbols, but LPA will future events or LPA's future financial or operating performance. For example, statements regarding anticipated growth in the industry in which LPA operates and assert, to the fullest extent under applicable law, the rights of the applicable owners to these trademarks, service marks, trade names and copyrights.
anticipated growth in demand for LPA's products and solutions, the anticipated size of LPA's addressable market and other metrics are forward-looking statements.
In some cases, you can identify forward-looking statements by terminology such as "pro forma," "may," "should," "could," "might," "plan," "possible," "project," "strive," Financial Measures
"budget," "forecast," "expect," "intend," "will," "estimate," "anticipate," "believe," "predict," "potential" or "continue," or the negatives of these terms or variations of
them or similar terminology. These forward-looking statements regarding future events and the future results of LPA are based on current expectations, estimates, Certain financial information contained herein is unaudited and is based on internal records and/or estimates. The Presentation also contains unaudited forecasts, and projections about the industry in which LPA operates, as well as the beliefs and assumptions of LPA's management. These forward-looking alternative financial measures that are measures of financial performance not calculated in accordance with generally accepted accounting principles in the statements are only predictions and are subject to known and unknown risks, uncertainties, assumptions and other factors beyond LPA's control that are difficult to United States (or international financial reporting standards ("IFRS")) and should not be considered as replacements or alternatives to net income or loss, cash predict because they relate to events and depend on circumstances that will occur in the future. They are neither statements of historical fact nor promises or flow from operations or other measures of operating performance or liquidity of LPA. These alternative financial measures should be viewed in addition to, and guarantees of future performance. Therefore, LPA's actual results may differ materially and adversely from those expressed or implied in any forward-looking not as a substitute for, analysis of LPA's results reported in accordance with IFRS or otherwise. Notwithstanding these limitations, and in conjunction with other statements and LPA therefore cautions against relying on any of these forward-looking statements. These forward-looking statements are based upon estimates and accounting and financial information available, LPA's management considers the alternative financial measures contained in this presentation (including EBITDA, assumptions that, while considered reasonable by LPA and its management, are nherently uncertain and are inherently subject to risks variability and contingencies, EBITDA margin, Net Debt, Net Operating Income (NOI), NOI margin, Cash NOI, Same-Property NOI, Same-Property Cash NOI, Net debt to NOI and net debt to many of which are beyond LPA's control. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: (i) the EBITDA ratio, Equity Value, FFO, and AFFO reasonable indicators for comparisons between LPA and LPA's principal competitors on the market. These possibility of any economic slowdown or downturn in real estate asset values or leasing activity or in the geographic markets where LPA operates; (ii) LPA's ability to alternative financial measures are used by market participants for comparative analysis, albeit with certain limitations as analytical tools, of the results of manage growth; (iii) LPA's ability to continue to comply with applicable listing standards of the New York Stock Exchange ("NYSE"); (iv) changes in applicable laws, businesses in the sector and as indicators of LPA's capacity to generate cash flows. Nevertheless, alternative financial measures do not have any standardized regulations, political and economic developments; (v) the possibility that LPA may be adversely affected by other economic, business and/or competitive factors; (vi) meaning and therefore may not be comparable to similar measures presented by other companies. You should review LPA's financial statements and additional LPA's estimates of expenses and profitability; (vii) the outcome of any legal proceedings that may be instituted against LPA and (viii) other risks and uncertainties set information included in its filings with the SEC.
forth in the filings by LPA with the U.S. Securities and Exchange
Puebla, México
Operating Development Land Reserves
GLA (sqft)
GLA (sqft)
(Acres)(1)
257,688 - -
Bogotá, Colombia
Operating GLA (sqft)
Development GLA (sqft)
Land Reserves (Acres) (1)
1,255,286 - 50.6
San José, Costa Rica
Operating GLA (sqft)
Development GLA (sqft)
Land Reserves (Acres) (1)
2,516,471 - -
Lima, Peru
Operating GLA (sqft)
Development GLA (sqft)
Land Reserves (Acres) (1)
1,774,816 440,071 4.7
(1) Land reserve acres are adjusted for Floor Area Ratio ("FAR").
Logistic Park Callao Callao, Peru
Logistic Park San José Verbena
San José, Costa Rica
Logistic Park Coyol II Alajuela, Costa Rica
Logistic Park Coyol I Alajuela, Costa Rica
Logistic Park Calle 80 Tenjo, Colombia
Logistic Park Lima Sur Lurín,Peru
Logistic Park San Joaquín Heredia, Costa Rica
Logistic Park Puebla MX Puebla, Mexico
Example Properties
Total GLA(1)
7.4 M sq ft
Total portfolio
Occupancy(2)
100.0%
Operating portfolio
US Dollar(3)
80.0%
denominated leases
WALT(4)
4.7 years
Wtd. Avg. Remaining lease term
Avg. Rent/Sq Ft/Yr
$8.74
Δ +1.0% YoY
Q1 2026 NOI(5)
$12.1 mm
Δ +28.6% YoY
Cash NOI (5)
31.2%
YoY Growth
Q2 2025
Q3 2025
6.0
5.8
5.8
6.0
6.0
6.2
5.0
4.0
3.0
2.0
1.0
Q1 2025
Total portfolio GLA - operating vs development (m sq ft)
Operating Development
7.0
Q4 2025
Q1 2026
5.3
5.3
5.6
5.8
5.8
0.5
0.5
0.2
0.5
0.4
Net Operating Income(5) (NOI) and Cash NOI(5) (US$M)
NOI
Cash NOI
13.0
12.1
12.0
11.6
12.1
11.0
10.4
11.0
10.5
10.0
9.4
9.6
9.6
9.0
9.2
Q1 2025
Q2 2025
Q3 2025
Q4 2025
Q1 2026
Includes 6.2 million sq ft of GLA in our total portfolio and 1.2 million of potential new GLA to be built-out in our land portfolio.
Operating Portfolio period end occupancy.
Based on active leases as of March 31, 2026.
Remaining lease life weighted average by leased area.
NOI and Cash NOI are non-IFRS measures.
Highlights
Company Overview - Q1 2026
Revenues (US$M)
16.0
12.0
8.0
4.0
0.0
Q1 2025
Q2 2025
Q3 2025
Q4 2025
Q1 2026
11.8
12.9
13.7
14.4
11.7
9.4 9.6 10.4 11.6
12.1
Adjusted EBITDA (US$M)
12.0
8.0
4.0
0.0
Q1 2025
Q2 2025
Q3 2025
Q4 2025
Q1 2026
6.3
6.7
7.3
8.4
8.9
FFO, as defined by LPA (US$M)
3.0
2.4
1.8
1.2
0.6
- (0.6)
(1.2)
2.5
(0.6)
Q1 2025
(0.3)
Q2 2025
Q3 2025
(1.0)
Q4 2025
Q1 2026
(0.1)
Highlights
Company Overview - Q1 2026 (continued)
Net Operating Income (US$M)
16.0
12.0
8.0
4.0
0.0
Q1 2025
Q2 2025
Q3 2025
Q4 2025
Q1 2026
US$ in millions, except for number of buildings, sq ft, and percentages
As of and for the three months ended
March 31, 2026
December 31,
2025
September 30,
2025
June 30, 2025
March 31, 2025
Same Property Portfolio
No. of buildings
30
28
28
28
28
Gross leasable area (GLA)
5,123,617
4,745,298
4,745,082
4,745,082
4,745,082
Period end occupancy %
100.0%
100.0%
97.6%
93.9%
97.8%
NOI
9.7
9.5
9.1
8.6
8.4
YTD NOI Growth over prior year(1)
10.7%
5.0%
4.8%
(0.4%)
(3.0%)
Cash NOI
9.8
9.6
9.2
8.7
8.6
YTD Cash NOI Growth over prior year(1)
11.0%
5.0%
3.2%
(1.9%)
(4.3%)
Operating Portfolio
No. of buildings
34
34
33
31
31
Gross leasable area (GLA)
5,804,261
5,804,261
5,550,277
5,292,588
5,292,588
Period end leased %
100.0%
100.0%
98.2%
98.2%
100.0%
Period end occupancy %
100.0%
100.0%
97.9%
94.5%
98.0%
Development Portfolio
No. of buildings
2
1
2
2
2
Gross leasable area (GLA)
440,071
224,427
478,229
478,229
479,306
Period end leased %
91.9%
84.1%
85.8%
85.9%
73.8%
Period end occupancy %
13.9%
- %
- %
- %
- %
Total Portfolio
No. of buildings
36
35
35
33
33
Gross leasable area (GLA)
6,244,332
6,028,688
6,028,506
5,770,817
5,771,894
Period end leased %
99.4%
99.4%
97.3%
97.1%
97.8%
Period end occupancy %
93.9%
96.3%
90.1%
86.7%
89.9%
(1) Year to date NOI and Cash NOI amounts are used to determine growth over the prior period.
Highlights
Company Performance
As of an
d for the three months
ended
US$ in millions, except for percentages
March 31, 2026
December 31, 2025
September 30, 2025
June 30, 2025
March 31, 2025
Rental revenues
14.4
13.6
12.2
11.6
11.8
Revenues
14.4
13.7
12.9
11.7
11.8
Cash net operating income (Cash NOI)
12.1
11.0
10.5
9.6
9.2
Net operating income (NOI)
12.1
11.6
10.4
9.6
9.4
NOI margin %
84.4%
85.2%
85.3%
82.8%
80.5%
Net earnings (loss)
-7.6
10.9
5.2
(1.1)
1.1
Adjusted EBITDA
8.9
8.4
7.3
6.3
6.7
Adjusted EBITDA margin
61.7 %
61.3 %
56.7 %
53.7 %
56.5 %
FFO, as defined by LPA
2.5
(0.3)
(1.0)
(0.1)
(0.6)
AFFO
3.0
(0.5)
(0.6)
0.3
(0.4)
Debt
Outstanding balance at carrying value
308.6
295.3
280.6
276.1
265.7
Cash and restricted cash
(34.9)
(34.0)
(24.6)
(32.0)
(32.9)
Net Debt
273.7
261.3
256.0
244.1
232.8
Investment properties
650.6
649.8
624.6
579.0
567.0
Leverage ratio
(1)
42.1%
40.2%
41.0%
42.2%
41.1%
Cash interest rate at period-end
7.4%
7.4%
7.5%
7.7%
7.6%
(1) Net Debt/Investment properties
Highlights
Financial Summary
As of
March 31, 2026 December 31, 2025
Current Assets:
Cash and cash equivalents
$ 28,148,910
$ 27,323,468
Lease and other receivables, net
3,490,678
4,142,217
Prepaid construction costs
706,954
125,061
Restricted cash equivalent - short term
105,000
105,000
Prepaid income taxes
1,005,912
1,196,382
Other current assets
7,928,246
6,709,555
Total current assets
41,385,700
39,601,683
Investment properties
$ 650,551,717 $
649,825,184
Tenant notes receivables - long term, net
Restricted cash equivalent - long term
1,291,934
1,370,812
6,681,645
6,598,299
Property and equipment, net
356,883
355,265
Deferred tax asset
215,002
179,509
Other non-current assets
3,138,416
2,842,514
Total non-current assets
662,235,597
661,171,583
Total Assets
$ 703,621,297 $
700,773,266
Financial Information
Condensed Consolidated Interim Statements of Financial Position
As of
March 31, 2026 December 31, 2025
Current Liablities:
Accounts payable and accrued expenses
$ 9,258,881
$ 11,694,817
Income tax payable
2,738,898
7,101,476
Retainage payable
2,064,513
2,598,043
Long term debt - current portion
11,270,965
10,270,261
Security deposits - current portion
112,624
112,624
Lease liability - current portion
383,693
131,641
Other current liabilities
504,130
90,785
Total current liabilities
$ 26,333,704
$ 31,999,647
Non-Current liablities:
Long term debt
$ 297,355,661
$ 285,064,648
Deferred tax liability
43,559,084
42,804,138
Security deposits
3,166,723
3,004,501
Lease liability
13,280,420
13,153,846
Other non-current liabilities
-
178,196
Total non-current liabilities
$ 357,361,888
$ 344,205,329
Total Liabilities
$ 383,695,592
$ 376,204,976
Equity:
Ordinary Shares
3,177
3,186
Additional paid-in capital
218,769,963
219,191,477
Retained earnings
41,180,318
49,090,064
Treasury shares, at cost
(1,196,282)
(2,030,382)
Foreign currency translation reserve
(6,657,589)
(9,590,791)
Equity attributable to owners of the Company
252,099,587
256,663,554
Non-controlling interests
67,826,118
67,904,736
Total Equity
$ 319,925,705 $
324,568,290
Total Liabilities and Equity
$ 703,621,297 $
700,773,266
Financial Information
Condensed Consolidated Interim Statements of Financial Position (continued)
Three months en
2026
ded March 31,
2025
Revenues
Rental revenue
$ 14,360,543 $
11,764,775
Other
37,916
75,016
Total revenues
14,398,459
11,839,791
Investment property operating expense
(2,241,861)
(2,337,702)
General and administrative
(4,069,955)
(3,592,341)
Investment property valuation (loss) gain
(9,246,959)
1,915,481
Financing costs
(5,881,479)
(5,249,085)
Net foreign currency gain (loss)
(317,391)
199,987
Other income
630,378
271,802
Other expenses
(22,406)
(2,749)
Profit (loss) before taxes
(6,751,214)
3,045,184
Income tax expense
(821,778)
(1,984,478)
Profit (Loss) for the period
$ (7,572,992) $
1,060,706
Other comprehensive income (loss):
Items that may be reclassified subsequently to profit or loss:
Translation (loss) gain from functional currency to reporting currency
2,933,202
4,944,589
TOTAL COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD
$ (4,639,790) $
6,005,295
Profit (Loss) for the period attributable to:
Owners of the Company
$ (7,909,746) $
(732,447)
Non-controlling interests
336,754
1,793,153
Total profit (loss) for the period
$ (7,572,992) $
1,060,706
Total comprehensive income (loss) attributable to:
Owners of the Company
$ (4,976,544) $
4,212,142
Non-controlling interests
336,754
1,793,153
Total profit (loss) for the period
$ (4,639,790) $
6,005,295
Weighted average number of shares - basic and diluted
31,617,815
31,627,722
Earnings (loss) per share attributable to owners of the Company - basic and diluted $ (0.25) $ (0.02)
Financial Information
Condensed Consolidated Interim Statements of Profit or Loss and
Other Comprehensive Income (Loss)
$14.4 M
Rental Revenues
Top Line
(-)
Prop. Op. exp.
$-2.3M
$12.1 M
NOI
84.4% margin
(±)
Straight Line Rent.
$(0.03)M
$12.1 M
NOI
84.4% margin
(-)
Non-SP &CC Adj.
$2.3M
$9.8 M
Same Property Cash NOI
30 buildings
US$ in millions, except for percentages
For the three months ended
Mar 31, Dec 31, Sep 30, Jun 30, Mar 31,
2026 2025 2025 2025 2025
From rental revenues → NOI →Cash NOI
NOI Reconciliation Bridge - Q1 2026 (US$M)
Rental Revenue
$14.4
(-) Prop. operating
expense
2.3
NOI
$12.1
(±) Straight-line rent 0.0
Cash NOI
$12.1
(-) Non-Same Property
Cash NOI
2.3
Rental revenues 14.4 13.6 12.2 11.6 11.8
(−) Prop. Operating expense (2.2) (2.0) (1.8) (2.0) (2.3)
Net Operating income (NOI)
12.1
11.6
10.4
9.6
9.5
NOI margin %
84.4%
85.3%
85.3%
82.8%
80.5%
(±) Straight-line rent
-
(0.6)
0.1
-
(0.2)
Cash Net operating income (Cash NOI)
12.1
11.0
10.5
9.6
9.2
From profit (loss) → NOI cross-check
Profit(loss) for period
(7.6)
10.9
5.2
(1.1)
1.1
(−)Other revenue
-
(0.1)
(0.7)
(0.1)
(0.1)
(+) G&A expense
4.1
4.1
4.5
4.6
3.6
(−) Investment Properties valuation gain 9.2 (11.8) (7.1) 0.3 (1.9)
(+) Financing cost
5.9
5.7
4.9
4.9
5.2
(±) Net foreign currency gain (loss)
0.3
(0.2)
-
(0.1)
(0.2)
(−)Other Income
(0.6)
(0.4)
(0.2)
(0.2)
(0.3)
(+)Other expenses
-
0.4
0.6
-
-
(+)Income tax expense
0.8
3.1
3.3
1.3
2.0
NOI(cross-check)
12.1
11.6
10.4
9.6
9.4
(±) Constant currency
-
-
(0.3)
(0.2)
0.3
(−)Non same-property cash NOI
2.5
2.1
1.3
1.0
1.0
Same-property NOI
9.7
9.5
8.8
8.4
8.7
(±) Straight-line rent
-
(0.6)
0.1
-
(0.2)
Same- Property Cash NOI
$9.8
Cash NOI
12.1
11.0
10.5
9.6
9.2
(±) Constant currency
-
-
(0.3)
(0.2)
0.3
(−)Non same-property cash NOI
2.3
(1.4)
1.3
0.9
0.6
Same-property cash NOI
9.8
9.6
8.9
8.5
8.9
Financial Information
Reconciliation for Net Operating Income (NOI) and Cash Net Operating Income
US$ in millions, except for percentages
For the three months ended
March 31,
2026
December 31, 2025
September 30, 2025
June 30,
2025
March 31, 2025
Revenues
14.4
13.7
12.9
11.7
11.8
PROFIT (LOSS) FOR THE PERIOD (7.6) 10.9 5.2 (1.1) 1.1
Financing costs(2) 6.0 5.9 5.0 5.0 5.3
Income tax expense (benefit) 0.8 3.1 3.3 1.3 2.0
Depreciation and amortization 0.2 0.2 0.2 0.2 0.4
Investment property valuation gain 9.2 (11.8) (7.1) 0.3 (1.9)
Other income
(0.6)
(0.4)
(0.2)
(0.2)
(0.3)
Other expenses
-
0.4
0.6
-
-
Net foreign currency (loss) gain
0.3
(0.2)
-
(0.1)
(0.2)
Share-based payment 0.4 0.4 0.4 0.9 0.4
Profit for the period (7.6) 10.9 5.2 (1.1) 1.1
FFO 1.7 (0.9) (1.9) (0.9) (0.9)
Investment property valuation gain 9.2 (11.8) (7.1) 0.3 (1.9)
Share-based payment 0.4 0.4 0.4 0.9 0.4
Other income(3) 0.4 (0.2) (0.1) (0.1) (0.1)
FFO (as defined by LPA) 2.5 (0.3) (1.0) (0.1) (0.6)
Other expenses - 0.4 0.6 - -
Depreciation and amortization 0.2 0.2 0.2 0.2 0.4
Adjusted EBITDA
8.9
8.4
7.3
6.3
6.7
Financing costs(4)
0.2
0.2
0.1
0.1
0.2
Adjusted EBITDA margin
61.7 %
61.3 %
56.7 %
53.7 %
56.5 %
Unrealized foreign currency loss (gain)
0.1
-
0.1
-
(0.1)
Straight-line rental revenue
-
(0.6)
0.1
-
(0.2)
Adjusted FFO
3.0
(0.5)
(0.6)
0.3
(0.4)
Q1 2025
7.3
53.7%
6.3
8.4
8.9
6.7
Q1 2026
Q4 2025
Q3 20205
Q2 2025
4
0
8
56.7%
56.5%
12
61.3%
62.0%
60.0%
58.0%
56.0%
54.0%
52.0%
50.0%
48.0%
61.7%
EBITDA Margin
Adj. EBITDA
Adjusted EBITDA (US$M) and EBITDA Margin
(1) Refer to the "Non-IFRS Financial Measures and Other Measures and Reconciliations" in the MD&A for more details around the non-IFRS measures
US$ in millions
For the three months ended March December September June 30, March 31, 2026 31, 2025 30, 2025 2025 31, 2025
Financial Information
Reconciliation for Adjusted EBITDA, Adjusted EBITDA Margin, FFO and AFFO (1)
Square Feet Net Effective Rent Investment Properties Year to
US$ in millions, except for number of No. of Occupied Leased Date Total Fair % of Total Fair
buildings, sq ft, and percentages
buildings
Total
% of Total
%
%
NOI
Annualized
Sqft / Year
Market Value
Market Value
Operating Portfolio
Costa Rica
19
2,516,471
43.4%
100.0%
100.0%
5.3
$22.2
$8.82
$261.6
44.2%
Colombia
5
1,255,286
21.6%
100.0%
100.0%
2.6
11.0
$8.76
142.1
24.0%
Peru
8
1,774,816
30.6%
100.0%
100.0%
3.8
16.4
$8.92
167.7
28.3%
Mexico
2
257,688
4.4%
100.0%
100.0%
0.4
1.7
$6.67
20.6
3.5%
Subtotal
34
5,804,261
100.0%
100.0%
100.0%
12.1
$51.3
$8.74
$592.1
100.0%
Development Portfolio
Peru
2
440,071
100.0%
13.9%
91.9%
-
-
n.a
24.3
100.0%
Total Portfolio 36 6,244,332 100.0% 93.9% 99.4% $12.1 $51.3 $8.74 $616.3
FMV by Market - Operating Portfolio
3.5%
24.0%
$592.1 m
44.2%
Costa Rica
Peru Colombia Mexico
28.3%
GLA by Market - Operating Portfolio ('000 sq ft)
6,000
5,804 5,804
5,550
5,000
5,293 5,293
0
258
258
258
4,000
3,000
1,255
1,521
1,255
1,521
1,255
1,521
1,255
1,775
1,255
1,775
2,000
1,000
0
2,516
2,516
2,516
2,516
2,516
Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Operations
Portfolio overview by market - March 31, 2026
Operating Portfolio
100.0%
+200 bps YoY
Costa Rica
100.0%
+ 130 bps YoY
Peru
100.0%
+ 490 bps YoY
Colombia
100.0%
+ 0 bps YoY
Mexico
100.0%
+ n/a bps QoQ
100.0
98.0
97.9
100.0
100.0
80.0
60.0
40.0
20.0
-
Q1 2025
Q2 2025
Q3 2025
Q4 2025
Q1 2026
94.5
CR
PER
COL
MEX
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
98.7%
95.2%
98.8%
95.0%
95.3%
95.3%
90.0%
92.2%
92.2%
85.0%
80.0%
Q1 2025
Q2 2025
Q3 2025
Q4 2025
Q1 2026
Operations
Operating Portfolio - period-end occupancy
US $M
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
QoQ Change
YoY Change
Costa Rica
$
6.2 $
6.2 $
6.0 $
5.9 $
6.0
(74)%
3 %
Peru
$
4.7
4.2
3.5
3.3
3.4
(67)%
40 %
Colombia
$
3.0
2.8
2.5
2.4
2.4
(70)%
25 %
Mexico
$
0.5
0.4
0.2
0.0
0.0
(31)%
n/m
Total rental revenues
$
14.4
13.6
12.2
11.6
11.8
(71)%
22 %
Other revenues
$
-
0.1
0.7
0.1
0.0
(96)%
(49)%
Total revenues
$
14.4 $
13.7 $
12.9 $
11.7 $
11.8
(71)%
22 %
Rental Revenues by Market (US$M)
CR PER
COL
MEX
20.0
15.0
14.4
0.5
11.8
11.6
12.2
13.6
0.4
2.8
3.0
10.0
5.0
-
Q1 2025
Q2 2025
Q3 2025
Q4 2025
Q1 2026
6.2
6.0
5.9
6.0
6.2
3.4
3.5
3.3
4.2
4.7
2.4
2.4
0.2
2.5
60.0
Revenue Mix by Market
PER
COL
MEX
100.0
1.6
1.4
3.2
80.0
20.4
20.7
20.5
20.3
20.9
CR
28.6
28.4
28.7
29.2
32.8
40.0
20.0
-
51.0
Q1 2025
50.9
Q2 2025
49.2
Q3 2025
49.1
Q4 2025
43.2
Q1 2026
Operations
Rental Revenues
Total Portfolio
$8.74 /sq ft/yr
+ 9.8% YoY
Costa Rica
$8.82 /sq ft/yr
+ 2.6% YoY
Peru
$8.92 /sq ft/yr
+ 17.7% YoY
Colombia
$8.76 /sq ft/yr
+ 22.7% YoY
Mexico
$6.67 /sq ft/yr
+ (0.2)% QoQ
Total Portfolio Avg. Rent (US$/sq ft/yr)
$10.00
$8.65
$8.74
$8.07
$8.14
$8.00
$7.96
$6.00
$4.00
$2.00
$0.00
Q1 2025
Q2 2025
Q3 2025
Q4 2025
Q1 2026
Total Portfolio Avg. Rent (US$/sq ft/yr)
CR
PER
COL
MEX
$10.00
$9.00
$8.60
$8.68
$8.68
$9.06
$8.70
8.92
8.82
8.76
$8.00
$7.58
$7.66
$7.91
$8.38
$7.67
$7.00
$7.14
$7.34
$6.64
$6.68
6.67
$6.00
$5.00
$4.00
Q1 2025
Q2 2025
Q3 2025
Q4 2025
Q1 2026
Operations
Average Rent per Square Foot per Year
Q1 2026 NOI
$12.1 M
+ 28.6% YoY
Q1 2026 Cash NOI
$12.1 M
+ 31.2% YoY
NOI Margin
84.4%
+ 532 bps YoY
Annualized NOI
$48.5 M
Q1 2026 x 4
Costa Rica % of NOI
43.4%
largest contributor
NOI and Cash NOI (US$M)
NOI
13.0
Cash NOI
12.1
12.0
11.6
12.1
11.0
10.4
11.0
10.0
9.4
9.6
10.5
9.0
9.6
Q192.2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
11.6
0.4
2.5
NOI by Geography (US$M)
CR PER
MEX
15.0
10.0
9.4 9.6 10.4
0.2
1.9
2.3
5.0
2.0
2.6
2.1
2.8
COL
12.1
0.4
2.6
3.4
3.8
5.2
0.0
Q1 2025
5.0
Q2 2025
5.2
5.3
Q3 2025 Q4 2025
5.3
Q1 2026
NOI Margin
NOI Margin
100.0%
90.0%
80.5%
82.8%
85.3% 85.2%
84.4%
80.0%
70.0%
Q1
2025
Q2
2025
Q3
2025
Q4
2025
Q1
2026
Geography
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1
2025
NOI
Cash
NOI
Cash
NOI
Cash
NOI
Cash
NOI
Cash
YoY Change
% Q1 NOI
Costa Rica
5.3
5.2
5.3
5.3
5.2
5.1
5.0
4.8
5.2
5.2
1.9 %
43.8 %
Peru
3.8
3.8
3.4
2.8
2.8
2.9
2.6
2.7
2.3
2.0
65.2 %
31.4 %
Colombia
2.6
2.7
2.5
2.4
2.1
2.2
2.0
2.1
1.9
2.0
36.8 %
21.5 %
Mexico
0.4
0.4
0.4
0.4
0.2
0.2
0.0
0.0
0.0
0.0
n/m
3.3 %
Total portfolio
12.1
12.1
11.6
10.9
10.3
10.4
9.6
9.6
9.4
9.2
28.7 %
100.0 %
NOI margin
84.4%
85.2%
85.3%
82.8%
80.5%
Operations
Net Operating Income (NOI)
Geography
Same Property Pool
YoY Change
Building # GLA
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
2026 2025 2026
2025
NOI
Cash
NOI
Cash
NOI Cash
NOI
Cash
NOI
Cash
Costa Rica
19
18
2,516,471
2,359,027
2.8 %
(2.5)%
(3.0)%
0.8 %
(3.9)%
(5.6)%
(5.9)%
(6.5)%
(0.3)%
(0.4)%
Peru
6
5
1,351,860
1,130,985
23.7 %
31.7 %
27.5 %
32.9 %
13.6 %
15.0 %
4.4 %
3.1 %
(13.2)%
(19.7)%
Colombia
5
5
1,255,286
1,255,286
20.2 %
(6.3)%
22.7 %
24.1 %
20.2 %
14.1 %
23.9 %
16.6 %
0.7 %
2.6 %
Total same
property
30
28
5,123,617
4,745,298
10.7 %
11.0 %
5.0 %
5.0 %
4.8 %
3.2 %
(0.4)%
(1.9)%
(3.0)%
(4.3)%
Excluded
6
7
1,120,716
1,283,390
Total portfolio
36
35
6,244,332
6,028,688
Cash NOI
(1.9)%
15.0%
10.7% 11.0%
10.0%
5.0%
4.8%
5.0% 5.0%
3.2%
-%
(0.4)%
Same Property YoY Change (%)
(5.0)%
(3.0)%
(4.3)%
(10.0)%
Q1 2025
Q2 2025
Q3 2025
Q4 2025
Q1 2026
NOI
97.8% 93.9% 97.6%
100.0%
100.0%
Operations
Same Property Net Operating Income (NOI)
Period End Occupancy Same Property (%)
100.0%
80.0%
60.0%
40.0%
20.0%
-%
Q1 2025
Q2 2025
Q3 2025
Q4 2025
Q1 2026
% of Net Total Square
#
Customer
Effective Rent
Feet
1
Pepsico
7.5%
253,770
2
Kuehne + Nagel
7.4%
474,688
3
Alicorp
6.4%
463,472
4
PriceSmart
5.0%
265,083
5
Pequeño Mundo
4.5%
270,572
6
Natura & Co
3.5%
206,785
7
CEVA
3.2%
219,734
8
Yichang
3.0%
220,875
9
Samsung
2.9%
200,209
10
Ikea
2.9%
185,548
Total
46.3%
2,760,737
Net Effective Rent
% of Currency
Annualized
Occupied (US$ in % of
Year
Sq Ft
millions)
Total
$/Sq Ft/Yr
COP
USD
MXN
2026
162,287
1.3
2.5%
$ 8.07
0.0%
100.0%
-%
2027
1,097,078
8.8
17.2%
$ 8.04
31.3%
68.8%
-%
2028
729,095
5.5
10.7%
$ 7.55
13.3%
86.7%
-%
2029
1,287,593
11.1
21.6%
$ 8.61
17.7%
70.6%
11.8%
2030
793,504
6.6
12.9%
$ 8.26
- %
100.0%
-%
2031
271,476
2.5
4.9%
$ 9.11
- %
100.0%
-%
Thereafter
1,524,297
15.5
30.2%
$ 10.20
27.3%
72.7%
-%
Total
5,865,330
51.3
100.0%
$ 8.74
12.8%
85.5%
1.7%
10.5%
32.1%
21.8%
Logistic Services
Consumer Goods Distribution Retailer
Manufacturing and Other
35.6%
0.8%
23.3% 20.6%
15.0%
MX-CPI
COL-CPI US-CPI
Constant Escalator Other
40.3%
0.8%
20.1%
USD
COP MXN
79.1%
Operations
Customer Concentration and Lease Expiration Analysis
Active Projects
2
Under development
Total GLA under development
440,071
Sq Ft
Total Est. Investment
$21.3 M
pipeline TEI
Pre Leased
91.9%
% of pipeline GLA
Wtd. Avg. Development Yield
13.9%
est. stabilization
Project
Peru
Sq Ft
Occupied
%
Leased
%
FMV
Land + Infra
Shell
Total
Land + Infra
Shell
Total
Stabilization
Date
Rent Revenues
estimated
NOI
Return on
Cost(1)
Develop.
Yield(1)
Type
Callao Logistic Park B. 200
224,427
-
84.1%
$15.8
$7.6
$2.6
$10.2
$8.1
$1.7
$9.8
Jan-27
$1.6
$1.6
16.1%
15.4%
Pre Leased
Callao Logistic Park B. 400
215,644
-
100.0%
8.4
9.8
1.3
11.1
2.6
-
2.6
Aug-26
2.0
1.7
17.9%
15.6%
Pre Leased
Total
440,071
-
91.9%
$24.2
$17.4
$3.9
$21.3
$10.7
$1.7
$12.4
$3.6
$3.3
17.0%
23.3%
13.9
10.1
Invested vs Remaining to Invest (US$ M)
Invested
Remaining to invest
30.0
21.5
21.5
20.0
21.1
2.1
7.2
7.7
5.5
10.1
11.9
12.2
10.0
10.2
0.4
11.1
0.0
7.7
2.4
Callao B. 200
Callao B. 300
8.5
7.6
7.3
2.8
14.3
4.2
19.0
6.7
9.8
2.6
Q1 2025
Q1 2026
Callao B. 200
Callao B. 300
Callao B. 200
Callao B. 300
Q2 2025 Q3 2025
Callao B. 200
Q4 2025
Callao B. 200
Callao B. 400
US$ in millions, except for sq ft, percentages and dates
TEI
Invested to Date
Est.
Annualized estimated
Annualized
Est.
Est.
(1) Reflects the total development expenses of the entire industrial park, including costs associated with infrastructure, utilities, and landscaping, not just the individual warehouse
Capital Deployment
Development Pipeline
Colombia
50.6
50.6
-%
1,090,211
1,090,211
0.0%
31.0
30.2
2.8%
$ 14.1
$ 13.7
2.8%
Peru(2)
4.7
19.0
(75.5%)
108,253
441,115
(75.5%)
3.2
9.9
(67.9%)
$ 15.7
$ 12.0
31.1%
Total
55.3
69.6
(20.5%)
1,198,464
1,531,326
(21.7%)
34.2
40.1
(14.7%)
$ 14.2
$ 13.2
7.5%
1.5
1.5
1.5
1.5
1.2
0.5
0.4
0.4
0.4
0.1
1.1
1.1
1.1
1.1
1.1
Q1 2025
Q2 2025
Q3 2025
Q4 2025
Q1 2026
Colombia
26.2
Peru
45.0
40.0
37.0
37.9
39.8
40.1
35.0 34.2
30.0
25.0
20.0
15.0
10.0
5.0
0.0
Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
25.3
Land FMV by Market (US$M)
29.0
30.2
31.0
3.2
11.7
11.7
9.9
10.8
Buildable GLA (Sq Ft in millions)
Colombia
Peru
1.8
1.6
1.4
1.2
1.0
0.8
0.6
0.4
0.2
0.0
Gross Land Area (Acres)
Buildable Area (Sq Ft)(1)
FMV
FMV/Sq Ft of Gross Land Area
US$ in millions, except for
Q1 2026 Q4 2025 % Change
Q1 2026 Q4 2025 % Change
Q1 2026
Q4 2025
% Change
Q1 2026 Q4 2025 % Change
sq ft and percentages
(1) Buildable GLA of the Land Bank (2) Peru has a land lease contract with a third-party whereas LPA, through a 40% LPA -60% Capia ownership structure, acts as a lessee.
Capital Deployment
Land Portfolio
Total Debt
$308.6 M
carrying value
Net Debt
$273.7 M
less cash $34.9 million
Net Debt(1) / Inv. Props
42.1%
vs. 40.2% Q4 2025
Net Debt(1)/ NOI
5.6x
vs. 6.4x Q4 2025
Net Debt(1)/
Adj. EBITDA
7.7x
vs. 9.1x Q4 2025
Net Debt(1)/
Profit and Loss
-9.0x
vs. 16.2x Q4 2025
Debt Maturity Schedule
Fixed vs Floating Rate
26.6%
Remainder of 2026
8,301,311
8.3 %
Floating
Fixed
2027
12,020,511
8.1 %
73.4%
2028
25,680,871
7.3 %
2029
13,885,215
7.0 %
2030
14,904,694
6.7 %
2031
16,006,029
6.8 %
Debt by Currency
Thereafter
219,226,565
5.4 %
19.8%
Sub-total debt at par
$ 310,025,196
5.9%
USD
COP
80.2%
Secured vs. Unsecured Debt
Secured
100.0%
US$ in millions
Loans Weighted Average
Cash Interest Rate
Maturity
Accrued and deferred financing cost,
net $ (1,398,570)
Total Debt
308,626,626
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
7.4%
7.4%
7.5%
7.7%
7.6%
-%
Weighted Average Interest Rates
8.0%
6.0%
4.0%
2.0%
(1) Net Debt related multiples are calculated using the annualized Adjusted EBITDA and NOI in their respective calculations.
Capitalization
Debt Summary and Metrics
Definitions
Please refer to LPA financial statements as prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board and filed with the Securities and Exchange Commission ("SEC") and other public reports for further information about LPA and LPA business. "YTD" (Year to Date) period starting from the beginning of the current year up to the current date, used to measure the performance over this period.
Adjusted EBITDA
LPA defines Adjusted EBITDA as profit (loss) for the period excluding (a) interest income from affiliates, (b) financing costs, (c) income tax expense, (d) depreciation and amortization, (e) investment property valuation gain (loss) on disposal of asset held for sale, (g) share-based payment, (h) one-time cash bonus related to the Business Combination, (i) listing expense, (j) other income, (k) other expenses, and (l) net foreign currency gain or loss. Management believes Adjusted EBITDA measures and evaluates the operating performance of LPA's business, which consists of developing, leasing and managing industrial properties, before LPA's cost of capital and income tax expense. Adjusted EBITDA is a measure commonly used in LPA's industry and is presented to supplement investor understanding of operating performance. LPA's management believes that Adjusted EBITDA provides investors and analysts with a measure of operating results not affected by differences in capital structures, capital investment cycles and fair value adjustments of LPA's assets.
Cash Net Operating Income (Cash NOI)
LPA defines Cash NOI as NOI adjusted for straight-line rental revenue during the relevant period.
Debt Metrics
We evaluate the following debt metrics to monitor the strength and flexibility of our capital structure and evaluate the performance of our management. Investors can utilize these metrics to make a determination about our ability to service or refinance our debt.
Net Debt
LPA defines Net Debt as LPA's total debt (defined as long-term debt plus long-term debt - current portion) less cash, cash equivalents and restricted cash. Net Debt to Profit (Loss) represents Net Debt divided by Profit (Loss) for the period.
Net Debt to Adjusted EBITDA
This metric represents Net Debt divided by Adjusted EBITDA. LPA's management believes that this ratio is useful because it provides investors with information on LPA's ability to repay debt, compared to LPA's performance as measured using Adjusted EBITDA.
Net Debt to Net Operating Income (NOI)
This metric represents Net Debt divided by NOI. LPA's management believes that this ratio is useful because it provides investors with information on LPA's ability to repay debt, compared to LPA's performance as measured using NOI.
Net Debt to Investment Properties
This metric represents Net Debt divided by Investment Properties (end of period value). LPA believes that this ratio is useful because it shows the degree in which Net Debt has been used to finance LPA's assets.
Development Portfolio
Represents industrial properties that are under development and properties that are developed but have not met Stabilization.
Development Yield
This metric is calculated for development properties as Stabilized NOI divided by TEI.
Estimated Build Out (TEI and sq ft)
This metric represents the estimated TEI and finished square feet available for lease upon completion of an industrial building on existing parcels of land.
Estimated Value Creation
This metric represents the value that we expect to create through our development and leasing activities. We calculate Estimated Value Creation by estimating the Stabilized NOI that the property will generate and applying a stabilized capitalization rate applicable to that property. Estimated Value Creation is calculated as the amount by which the value exceeds our TEI, including closing costs and taxes.
Funds From Operations, or FFO (as calculated by LPA)
FFO is profit for the period, excluding (a) investment property valuation gain (loss) on disposal of asset held for sale. LPA calculates FFO (as defined by LPA) excluding (b) share-based payment, (c) one-time cash bonus related to the Business Combination, (d) listing expense, (e) other income and (f) other expenses. LPA defines Adjusted FFO as FFO (as defined by LPA) excluding (a) depreciation and amortization, (b) non-cash financing costs, (c) interest income from affiliates, (d) unrealized foreign currency gain or loss and (e) straight-line non-cash rent.
FFO (as defined by LPA) and Adjusted FFO (collectively, "FFO Measures")
These non-IFRS measures help analyze the operating results of LPA's assets and operations. LPA's management believes that FFO Measures are useful to investors as supplemental performance measures because they exclude the effects of certain items which can create significant earnings volatility, as well as certain non-cash items which do not directly relate to LPA's ongoing business operations or cash flow generation. LPA's management believes FFO Measures facilitate comparisons of operating performance between periods. The usefulness of FFO Measures may be limited, and LPA's computation may not be comparable to measures reported by other real estate companies.
Definitions
Discounted Cash Flow Method
Using this valuation method, future cash flows forecasted over an investment horizon, together with the proceeds of a deemed disposition at the end of the holding period. This method allows for modeling any uneven revenues or costs associated with lease-up, rental growth, vacancies, leasing commissions, tenant inducements and vacant space costs. These future financial benefits are discounted to present value at an appropriate discount rate based on market transactions.
A discount rate applicable to future cash flows and determined primarily by the risks associated with income, and a capitalization rate used to obtain the future value of the property based on estimated future market conditions.
These rates are determined based on the constant interviews we have with developers, brokers, clients and active players in the market to know their expectation of IRR (before debt or without leverage). Mainly the real transactions in the market are analyzed. Since we are a leading company in the real estate sector, we have extensive experience in most purchase transactions and have the details of these before and during the purchase, which allows us to have a solid base when selecting our rates.
Direct Capitalization Method
This method involves capitalizing a fully leased net operating income estimate by an appropriate yield. This approach is best utilized with stabilized assets, where there is little volatility in the net income and the growth prospects are also stable. It is most commonly used with single-tenant investments or stabilized investments.
Direct Comparison Approach
The Direct Comparison Approach utilizes sales of comparable properties, adjusting for differences to estimate a value for the subject property. This approach is developed in a simplified method to establish a range of unit prices from market comparable sales. This method is typically developed to support the Income Approach rather than to conclude on a value.
Cost Approach
The Cost Approach is based on the principle of substitution - that a prudent and rational person would pay no more for a property than the cost to construct a similar and competitive property, assuming no undue delay in the process. The Cost Approach tends to set the upper limit of value before depreciation is considered.
Gross Leasable Area (GLA)
The total floor area designed for tenant occupancy and exclusive use, including basements, mezzanines and upper floors.
Net Effective Rent ("NER")
This amount is calculated at the beginning of the lease using estimated total cash base rent to be received over the term and annualized. The NER per square foot is calculated by dividing the annualized net rent by the occupied square feet of the lease.
Net Operating Income ("NOI")
LPA defines NOI as profit for the period excluding (a) other income (which primarily relates to development fee revenue), (b) general and administrative expenses, (c) listing expense, (d) investment property valuation gain, (e) interest income from affiliates, (f) financing costs, (g) net foreign currency gain or loss, (h) other income, (i) gain on disposition of asset held for sale, (j) other expenses, and (k) income tax expense.
Operating Portfolio
This includes stabilized industrial properties. Assets held for sale are excluded from the portfolio.
Return on Cost
This is calculated on development properties as Stabilized rental revenue divided by TEI.
Same-Property
Same-Property metrics are non-IFRS financial measures, which are commonly used in the real estate industry and expected from the financial community, on both a net-effective and cash basis. We evaluate the performance of the operating properties we own and manage using a Same-Property analysis because the population of properties in this analysis is consistent from period to period, which allows us to analyze our ongoing business operations.
We have defined Same-Property as properties that were owned by LPA as of January 1, 2024 and have been in operations throughout the same nine-month periods in both 2024 and 2025. We believe that the factors that affect lease rental income, recoveries, property operating expenses and NOI in the Same-Property portfolio generally remain the same as for our total operating portfolio.
Same-Property NOI
LPA defines Same-Property NOI as NOI less non same-property NOI and adjusted for constant currency.
Same-Property Cash NOI
LPA defines Same-Property Cash NOI as Cash NOI less non same-property Cash NOI and adjusted for constant currency.
Stabilization
LPA defines stabilization as the earlier of the point at which a developed property has been completed for one year, or when it reaches a 90% occupancy rate.
Stabilized NOI
This metric is the estimated twelve months of potential gross rental revenue (base rent, including above or below market rents plus operating expense reimbursements) multiplied by 95% to adjust income to a stabilized vacancy factor of 5%, minus estimated operating expenses.
Total Expected Investment ("TEI")
This represents total estimated cost of development or expansion, including land, development and leasing costs. TEI is based on current projections and is subject to change.
Total Portfolio
Is comprised of the Operating Portfolio and Development Portfolio
Definitions
Disclaimer
Logistic Properties of The Americas published this content on May 13, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 13, 2026 at 21:13 UTC.