OMF
Published on 04/14/2026 at 05:16 am EDT
Note Balance
% of Note Prin Bal
Interest Rate
Stated Maturity Date
Class A Notes
595,000,000.00
70.00%
4.49%
12/14/2033
Class B Notes
95,200,000.00
11.20%
4.70%
01/17/2034
Class C Notes
66,300,000.00
7.80%
4.86%
05/15/2034
Class D Notes
93,500,000.00
11.00%
5.30%
10/14/2036
Aggregate Note Principal Balance
850,000,000.00
100.00%
Overcollateralization Amount
19,197,031.47
Initial Loan Principal Balance: 869,197,031.47
Beginning of Period End of Period
Note Balance
Note Factor
Note Balance
Note Factor
Change
Class A Notes
595,000,000.00
1.00000
595,000,000.00
1.00000
0.00
Class B Notes
95,200,000.00
1.00000
95,200,000.00
1.00000
0.00
Class C Notes
66,300,000.00
1.00000
66,300,000.00
1.00000
0.00
Class D Notes
93,500,000.00
1.00000
93,500,000.00
1.00000
0.00
Aggregate Note Principal Balance
850,000,000.00
1.00000
850,000,000.00
1.00000
0.00
LOAN PRINCIPAL BALANCE
Beginning Adjusted Loan Principal Balance
869,197,031.47
Principal Collections (Scheduled Principal and Prepayments)
(27,772,283.40)
Charged-Off Loans
(47,644.13)
Other Customer Charges Net Increase / (Decrease)
20,596.98
Terminated Loans
(15,882,175.34)
Renewal Loan Replacements
11,077,847.67
Additional Loans (other than Renewal Loans)
32,663,228.89
Exchanged Loans
-
Replacement Loans
-
Excluded Loans
-
Optional Reassignment Loans
-
Repurchased Loans
-
Ending Adjusted Loan Principal Balance/Loan Action Date Loan Principal Balance
869,256,602.14
POOL INFORMATION
Weighted Avg. Coupon (WAC)
Beginning of Period
22.82%
End of Period
22.77%
Weighted Avg. FICO*
629
629
Weighted Avg. Loan Remaining Term (WALRT)
52
51
Weighted Avg. Loan to Value
131.29%
131.71%
Adjusted Loan Principal Balance
869,197,031.47
869,256,602.14
Number of Loans
55,241
55,568
Additional Loan** Information for the Payment Date on 04/14/2026 :
Weighted Avg. Coupon (WAC)
22.77%
Weighted Avg. FICO*
627
Weighted Avg. Loan to Value
132.67%
Loan Principal Balance
43,594,330.56
Number of Loans
2,581
*FICO scores determined at time of origination
**Contains Additional Loans including Renewal Loans and Replacement Loans
Collection Period
Beginning Date
03/01/2026
End Date
03/31/2026
Payment Date
04/14/2026
Transaction Month
1
30/360 Days
30
Principal:
Principal Collections
27,772,283.40
Other Customer Charges Net Increase / (Decrease)
(20,596.98)
Repurchased Contract Proceeds Related to Principal
-
Recoveries/Liquidation Proceeds
-
Total Principal Collections
27,751,686.42
Interest:
Interest Collections
15,084,471.63
Interest on Repurchase Principal
-
Total Interest Collections
15,084,471.63
Collections Used/Sent for Renewals
4,804,327.67
Collections Used for Proposed Loans
(32,663,228.89)
Collections Used for Servicing Fee
(1,448,661.72)
Total Collections Used
(29,307,562.94)
Collection Account Interest
36,517.90
Principal Distribution Account Interest
-
Reserve Account Interest
5,558.48
Reserve Draw Account
4,345,985.16
Principal Distribution Account Draw Amount
-
Total Collections
17,916,656.65
Collection Period
Beginning Date
03/01/2026
End Date
03/31/2026
Payment Date
04/14/2026
Transaction Month
1
30/360 Days
30
Calcuated Amount Amount Paid Shortfall Carryover Shortfall Remaining Available Funds
Indenture/Owner Trustee/Depositor Loan/Issuer Loan Trustee Indemnified
Amounts Due/Servicing Transfer Costs
250.00
250.00
-
-
17,916,406.65
Servicing Fee
2.00%
-
-
-
-
17,916,406.65
Class A Monthly Interest Amount
1,929,452.78
1,929,452.78
-
-
15,986,953.87
First Priority Principal Payment
-
-
-
-
15,986,953.87
Class B Monthly Interest Amount
323,151.11
323,151.11
-
-
15,663,802.76
Second Priority Principal Payment
-
-
-
-
15,663,802.76
Class C Monthly Interest Amount
232,713.00
232,713.00
-
-
15,431,089.76
Third Priority Principal Payment
-
-
-
-
15,431,089.76
Class D Monthly Interest Amount
357,897.22
357,897.22
-
-
15,073,192.54
Fourth Priority Principal Payment
-
-
-
-
15,073,192.54
Required Reserve Account Amount
4,345,985.16
4,345,985.16
-
10,727,207.38
Advances made by the Servicer (aggregate unpaid balance)
-
-
-
-
10,727,207.38
Regular Principal Payment Amount
-
-
-
10,727,207.38
Additional Transaction Participant Fees
-
-
-
-
10,727,207.38
Additional Indemnified Amounts
-
-
-
-
10,727,207.38
Advances that remain unpaid after giving effect to distributions above
-
-
-
-
10,727,207.38
Residual Released to the Depositor
10,727,207.38
10,727,207.38
-
-
-
Deposited into the Principal Distribution Account
-
-
-
-
-
Reserve Account Deposit to increase Reserve Account Required Amount
-
-
-
-
-
Purchase of Additional Loans to increase Required Overcollateralization Amount
-
-
-
-
-
Total
17,916,656.65
Collection Period
Beginning Date
03/01/2026
End Date
03/31/2026
Payment Date
04/14/2026
Transaction Month
1
30/360 Days
30
Beginning Period Reserve Account Amount
4,345,985.16
Reserve Draw Amount
(4,345,985.16)
Reserve Deposit Amount
4,345,985.16
Ending Period Reserve Account Amount
Change in Reserve Account Balance Required Reserve Account Amount
4,345,985.16
-4,345,985.16
Beginning of Period Principal Distribution Account Amount
Principal Distribution Draw Amount
Principal Distribution Amount Prior to Payment Waterfall
-
-
-
Principal Distribution Deposit Amount
-
Distribution to Noteholders (except during Revolving Period)
Class A Noteholders
-
Class B Noteholders
-
Class C Noteholders
-
Class D Noteholders
-
Purchase of Loans on Payment Date
-
Ending Period Principal Distribution Account Amount
-
Change in Principal Distribution Account Amount
-
# [OneMain Limited Use] Page
Disclaimer
OneMain Holdings Inc. published this content on April 14, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on April 14, 2026 at 09:15 UTC.