PPG
First Quarter 2025 Financial Results
April 29, 2025
First Quarter 2025 Highlights
Positive sales volume and momentum for sustainable growth
Share Repurchases
Strong organic sales growth in aerospace, refinish,
protective and marine, and traffic solutions
Industrial coatings volume growth in all regions
Net
Adjusted EPS
Sluggish demand in architectural coatings
Sales Segment
and soft automotive OEM production
Solid sales growth in China, India, Brazil and Vietnam
+1% Organic Sales
EBITDA Margin
3
Note: Data reflects reclassification for discontinued operations. All changes versus same quarter last year. Organic sales defined as net sales
excluding the impact of currency, acquisitions and divestitures. See Appendix for reconciliation of Adjusted EPS and Segment EBITDA Margin.
Actions Taken to Deliver Customer Success and Shareholder Value
Aggressive 2025 Execution
Driving superior performance through high-margin business growth and strong cash flow
Portfolio
Portfolio pruning - completed 2024
0
Re-segment portfolio to provide increased accountability / transparency - completed 2024
Disciplined, opportunistic and accretive M&A
Driving growth momentum
Growth & Margin Leadership
Delivery of world-class margins - 2024 / ongoing
0
Decisive self-help actions - 2024 / ongoing
Building / executing organic growth competencies
Deliver customer innovation including digital and AI
Accelerating self-help
Capitalizing on structural resilience
Capital
Allocation
Reward shareholders - 2024 / ongoing
0
Growth-focused capital spending
Free cash deployment to drive shareholder value
Leveraging a strong balance sheet
4
Organic sales up 1% driven by strength in Performance Coatings segment
Net Sales
($ in millions)
1Q'24 Price Volume Currency Divestitures 1Q'25
$3,849
0%
1%
-3%
$3,684
-2%
.
Note: Data reflects reclassification for discontinued operations.
Results impacted by soft but moderating European demand and paused Mexico investment
1Q'25
Segment EBITDA
Margin
-310 bps
Net Sales
($ in millions)
-3%
-7%
$857
-2%
$966 1%
1Q'24 Price Volume Currency Divestitures 1Q'25
Organic Sales 1Q'25 Results
Architectural EMEA
Highlights
Architectural EMEA organic sales flat with positive price offset by lower sales volume
Architectural coatings sales in Mexico impacted by a pause in project-related spending
1Q margin impacted by lower volume and inflation due to currency, offset by cost control actions
2Q'25 organic sales growth expected; currency translation expected to remain unfavorable
Architectural Latin America & AP
Flat
MSD
Global Architectural Coatings Segment
LSD
Note: EBITDA margin change for quarter versus the same prior year period. MSD/LSD = Mid/Low Single Digit. See appendix for EBITDA margin reconciliation.
First quarter sales and earnings record with strong growth in all four businesses
Net Sales
($ in millions)
3%
$1,184
6%
-1% -1%
$1,265
1Q'25
+20 bps
Segment
EBITDA
Margin
Organic Sales 1Q'25 Results
1Q'24 Price Volume Currency Divestitures
and Other
1Q'25
Aerospace Refinish
Highlights
Record quarterly aerospace net sales with double-digit percentage organic sales growth
Automotive refinish share gains more than offset lower industry collision claims in the U.S.
Strong, above-market protective and marine coatings growth driven by new technologies
Traffic solutions benefitted from share gains in North America
2Q'25 organic sales growth expected in aerospace, traffic solutions and protective & marine
Performance Coatings Segment
HSD
Protective & Marine Traffic Solutions
Note: EBITDA margin change for quarter versus the same prior year period. DD = Double Digit. HSD/LSD = High/Low Single Digit. See appendix for EBITDA margin reconciliation.
Industrial and packaging growth offset by soft automotive markets
Net Sales
($ in millions)
$1,699
-1%
-1%
-2%
$1,562
-4%
1Q'24 Price Volume Currency Divestitures 1Q'25
1Q'25
Segment EBITDA
Margin
Organic Sales
Highlights
Lower auto OEM demand in mature regions and growth in Asia Pacific and Latin America
Positive momentum in industrial coatings sales volume with growth in all regions
Packaging coatings sales volume growth driven by share gains
2Q'25 organic sales declining with lower auto production partially offset by higher industrial demand
Industrial Coatings Segment
LSD
Auto OEM Industrial Packaging
-90 bps
1Q'25
Results
Flat LSD
Note:.EBITDA margin change for quarter versus the same prior year period. MSD/LSD = Mid/Low Single Digit. See appendix for EBITDA margin reconciliation.
Increased cash return to shareholders
1Q'25 Activity
Cash Deployed to Shareholders
($ in millions)
$600
$500
$400
Cash Balance
March 31, 2025
Dividends and Share Repurchases
$300
$200
$100
$0
2Q'23 3Q'23 4Q'23 1Q'24 2Q'24 3Q'24 4Q'24 1Q'25
Net Debt
March 31, 2025
Net Debt / Adjusted EBITDA LTM
Issued long-term debt of €900 million due in 2032
Debt maturities of €900 million due in 2025
Note: Cash balance includes cash equivalents and short-term investments. See appendix for EBITDA reconciliation.
PPG well positioned to mitigate impact of tariffs
Impacts
Mexico project delays
PPG impact <1% of company net sales
2% Lower auto industry production
PPG impact <1% of company net sales
Reduced China exports to U.S.
PPG impact <1% of company net sales
LSD% increase in raw material cost
>95% of materials locally sourced / no-tariff
Diverse portfolio
Regionally balanced Leading positions in all verticals
Accelerating self-help
$75MM in 2025
Share gain momentum
>$100MM annualized
Offsets
Excess chemical supply
Lower oil price
European demand improvement
China stimulus
Improved foreign exchange
Infrastructure spending
Localization of production
Localization of supply
No Change to Guidance
Full-Year EPS
$7.85 - $8.05
Raw Material Cost
LSD% Inflation
Note: The company is not able to provide a reconciliation of full-year 2025 expected adjusted earnings per diluted share to the most directly comparable GAAP financial measure because certain items that impact such measure are uncertain or cannot be reasonably predicted at this time.
Second Quarter Financial Projections
Segment organic sales (YOY %): Global Architectural Coatings Performance Coatings Industrial Coatings
Flat to +LSD
Flat to +LSD
+LSD to +MSD
-MSD to -LSD
Segment margin (YOY)
-80 to -100 bps
Raw material and enacted tariff costs (YOY)
LSD inflation
Corporate expense (net of TSA)
$85MM - $95MM
Net interest expense
$17MM - $21MM
Effective tax rate
24% - 25%
Note: All forecasts are approximate. MSD/LSD = Mid/Low Single Digit.
Diversified Global Portfolio
Strong Brands, Technologies and Services
Leading positions in all coatings verticals
Organic and inorganic growth opportunities
Asset-Light, Highly Flexible Cost Structure Accelerating margin expansion
Strong Balance Sheet &
Consistent Cash Generation
Cash deployment focused on shareholder
value creation
Appendix
2023
Q1
Q2
Q3
Q4
FY
16.4%
17.4%
18.9%
13.9%
16.7%
$975
$1,066
$1,037
$943
$4,021
160
186
196
131
673
25
25
26
25
101
185
211
222
156
774
19.0%
19.8%
21.4%
16.5%
19.2%
2024
Q1
Q2
Q3
Q4
FY
17.2%
19.7%
18.2%
13.4%
17.3%
$966
$1,070
$1,004
$881
$3,921
166
211
183
118
678
26
26
26
26
104
192
237
209
144
782
19.9%
22.1%
20.8%
16.3%
19.9%
2025
Q1
13.8%
$857
118
26
144
16.8%
$ in millions, except margin %
Global Architectural Coatings
Segment Margin, As Reported
Net Sales
Segment Income
Depreciation and Amortization
Adjusted EBITDA
Adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) margin
Performance Coatings
Segment Margin, As Reported
Net Sales
Segment Income
Depreciation and Amortization
Adjusted EBITDA
Adjusted EBITDA margin
19.9%
23.1%
18.3%
17.7%
19.9%
$1,153
$1,424
$1,322
$1,233
$5,132
230
329
242
218
1,019
35
34
35
35
139
265
363
277
253
1,158
23.0%
25.5%
21.0%
20.5%
22.6%
21.2%
23.0%
22.3%
20.5%
21.8%
$1,184
$1,418
$1,373
$1,262
$5,237
251
326
306
259
1,142
34
34
31
33
132
285
360
337
292
1,274
24.1%
25.4%
24.5%
23.1%
24.3%
21.7%
$1,265
274
33
307
24.3%
Industrial Coatings
Segment Margin, As Reported
Net Sales
Segment Income
Depreciation and Amortization
Adjusted EBITDA
Adjusted EBITDA margin
13.7%
13.6%
13.9%
13.3%
13.7%
$1,753
$1,833
$1,767
$1,736
$7,089
241
250
246
231
968
53
53
53
54
213
294
303
299
285
1,181
16.8%
16.5%
16.9%
16.4%
16.7%
14.7%
14.8%
12.1%
11.7%
13.4%
$1,699
$1,747
$1,655
$1,586
$6,687
249
259
200
185
893
52
53
52
49
206
301
312
252
234
1,099
17.7%
17.9%
15.2%
14.8%
16.4%
13.8%
$1,562
215
48
263
16.8%
Total Segments
Segment Margin, As Reported
Net Sales
Segment Income
Depreciation and Amortization
Adjusted EBITDA
Adjusted EBITDA margin
16.3%
17.7%
16.6%
14.8%
16.4%
$3,881
$4,323
$4,126
$3,912
$16,242
631
765
684
580
2,660
113
112
114
114
453
744
877
798
694
3,113
19.2%
20.3%
19.3%
17.7%
19.2%
17.3%
18.8%
17.1%
15.1%
17.1%
$3,849
$4,235
$4,032
$3,729
$15,845
666
796
689
562
2,713
112
113
109
108
442
778
909
798
670
3155
20.2%
21.5%
19.8%
18.0%
19.9%
16.5%
$3,684
607
107
714
19.4%
Note: Figures in the table may not recalculate due to rounding. Individual segment margin defined as segment income as a percentage of segment net sales and segment margin for the total segments defined as total segment income as a percentage of net sales.
2024
Q1
Q2
Q3
Q4
FY
$ 405
$ 493
$444
$2
$1,344
13
17
19
15
64
128
149
128
70
475
95
89
89
87
360
35
35
30
32
132
9
9
6
9
33
$ 685
$ 792
$ 716
$ 215
$ 2,408
11
4
-
362
377
6
26
10
17
59
-
-
-
(4)
(4)
-
20
-
4
24
$ 702
$ 842
$ 726
$ 594
$ 2,864
2025
Q1
$ 375
13
122
89
32
5
$ 636
9
(6)
(6)
-
$ 633
$ in millions, except margin %
Reported net income from continuing operations
Interest expense, net of interest income
Income tax expense
Depreciation
Amortization
Net income attributable to noncontrolling interests
EBITDA
Business restructuring-related costs, net(a)
Portfolio optimization costs(b)
Insurance recovery(c)
Legacy environmental remediation charges(d)
Adjusted EBITDA
Net Sales
Net income margin
Adjusted EBITDA margin
$ 3,849
$ 4,235
$ 4,032
$ 3,729
$ 15,845
10.5%
11.6%
11.0%
0.1%
8.5%
18.2%
19.9%
18.0%
15.9%
18.1%
$ 3,684
10.2%
17.2%
z
Business restructuring-related costs, net include business restructuring charges, offset by releases related to previously approved programs, which are included in Other (income)/charges, net on the condensed consolidated statement of income, accelerated depreciation of certain assets, which is included in Depreciation on the condensed consolidated statement of income and other restructuring-related costs, which are included in Cost of sales, exclusive of depreciation and amortization and Selling, general and administrative on the condensed consolidated statement of income.
Portfolio optimization includes the gain recognized on the sale of the Company's remaining Russia business in the first quarter 2025. There was no tax expense associated with that gain. Portfolio optimization also includes advisory, legal, accounting, valuation, other professional or consulting fees, and certain internal costs directly incurred to effect acquisitions, as well as similar fees and other costs to effect divestitures and other portfolio optimization exit actions. These costs are included in Selling, general and administrative expense on the condensed consolidated statement of income.
In the first quarter 2025, the Company received reimbursement under its insurance policies for damages incurred at a southern U.S. factory from a winter storm in 2021.
Legacy environmental remediation charges represent environmental remediation costs at certain non-operating PPG manufacturing sites. These charges are included in Other (income)/charges, net in the consolidated statement of income.
Note: Figures in the table may not recalculate due to rounding. Individual segment margin defined as segment income as a percentage of segment net sales and segment margin for the total segments defined as total segment income as a percentage of net sales.
$ in millions, except EPS
Total PPG
First Quarter 2025
Net Income
EPS(a)
Net Income from Continuing Operations, As Reported
$ 375
$ 1.64
Acquisition-related amortization expense
24
0.10
Business restructuring-related costs, net(b)
7
0.03
Portfolio optimization costs(c)
(6)
(0.03)
Insurance recovery(d)
(4)
(0.02)
Adjusted Net Income Attributable to PPG
$ 396
$ 1.72
Total PPG
First Quarter 2024
Net Income
EPS(a)
Net Income from Continuing Operations, As Reported
$ 405
$ 1.71
Acquisition-related amortization expense
26
0.11
Business restructuring-related costs, net(b)
8
0.03
Portfolio optimization costs(c)
4
0.02
Adjusted Net Income Attributable to PPG
$ 443
$ 1.87
Earnings per diluted share is calculated based on unrounded numbers. Figures in the table may not recalculate due to rounding.
Business restructuring-related costs, net include business restructuring charges, offset by releases related to previously approved programs, which are included in Other (income)/charges, net on the condensed consolidated statement of income, accelerated depreciation of certain assets, which is included in Depreciation on the condensed consolidated statement of income and other restructuring-related costs, which are included in Cost of sales, exclusive of depreciation and amortization and Selling, general and administrative on the condensed consolidated statement of income.
Portfolio optimization includes a $7 million gain recognized on the sale a business in the first quarter 2025. There was no tax expense associated with that gain. Portfolio optimization also includes advisory, legal, accounting, valuation, other professional or consulting fees, and certain internal costs directly incurred to effect acquisitions, as well as similar fees and other costs to effect divestitures and other portfolio optimization exit actions. These costs are included in Selling, general and administrative expense on the condensed consolidated statement of income.
In the first quarter 2025, the Company received reimbursement under its insurance policies for damages incurred at a southern U.S. factory from a winter storm in 2021.
16
Thank You For Your Interest In PPG
INVESTORS:
phone: +1.412.434.3466
email: [email protected]
MEDIA:
phone: +1.412.434.3046
email: [email protected]
17
Disclaimer
PPG Industries Inc. published this content on April 29, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on April 29, 2025 at 23:24 UTC.