Hilton Worldwide : Q2 2024 Earnings Release

HLT

Investor Contact

7930 Jones Branch Drive

Jill Chapman

McLean, VA 22102

+1 703 883 1000

ir.hilton.com

Media Contact

Kent Landers

+1 703 883 3246

Hilton Reports Second Quarter Results

MCLEAN, VA (August 7, 2024) - Hilton Worldwide Holdings Inc. ("Hilton," "the Company," "we," "us" or "our") (NYSE: HLT) today reported its second quarter 2024 results. Highlights include:

1

Overview

Christopher J. Nassetta, President & Chief Executive Officer of Hilton, said, "We are pleased to report a solid second quarter, with an increase in RevPAR of 3.5%, driven by growth in all segments, with particularly strong group performance. On the development side, we ended the quarter with a record development pipeline, up 15% from the prior year and up 8% sequentially from the first quarter, including strategic partner hotels. Looking forward to the rest of the year, with the continued growth of our existing brands, as well as the addition of our new brands and strategic partner hotels, we expect net unit growth of 7.0 percent to 7.5 percent for the full year."

For the three months ended June 30, 2024, system-wide comparable RevPAR increased 3.5 percent compared to the same period in 2023 due to increases in both occupancy and ADR, and management and franchise fee revenues increased 10.0 percent compared to the same period in 2023.

For the six months ended June 30, 2024, system-wide comparable RevPAR increased 2.8 percent compared to the same period in 2023 due to increases in both occupancy and ADR, and management and franchise fee revenues increased 12.0 percent compared to the same period in 2023.

For the three months ended June 30, 2024, diluted EPS was $1.67 and diluted EPS, adjusted for special items, was $1.91 compared to $1.55 and $1.63, respectively, for the three months ended June 30, 2023. Net income and Adjusted EBITDA were $422 million and $917 million, respectively, for the three months ended June 30, 2024, compared to $413 million and $811 million, respectively, for the three months ended June 30, 2023.

For the six months ended June 30, 2024, diluted EPS was $2.71 and diluted EPS, adjusted for special items, was $3.44 compared to $2.31 and $2.86, respectively, for the six months ended June 30, 2023. Net income and Adjusted EBITDA were $690 million and $1,667 million, respectively, for the six months ended June 30, 2024, compared to $622 million and $1,452 million, respectively, for the six months ended June 30, 2023.

Development

In the second quarter of 2024, we opened 165 hotels, totaling 22,400 rooms, resulting in 18,000 net room additions. During the quarter, we continued to expand our lifestyle portfolio through our acquisition of the Graduate brand and added 32 hotels to our system with another four hotels added to our pipeline. Our first NoMad hotel joined our portfolio in the quarter, the NoMad London, which is ranked on the "World's 50 Best Hotels" list. We debuted three stunning Portuguese properties, the DUO Hotel Lisbon, Curio Collection by Hilton, the DoubleTree by Hilton Lagoa Azores and the Legacy Hotel Cascais, Curio Collection by Hilton. We opened 27 Spark by Hilton hotels during the quarter, including our first Spark hotel in the United Kingdom, and expect this momentum will continue into the second half of the year.

In July, we launched our partnership with SLH, enabling guests to book rooms at nearly 400 SLH hotels that are joining our system.

We added 62,700 rooms to the development pipeline during the second quarter, and, as of June 30, 2024, our development pipeline totaled 3,870 hotels representing 508,300 rooms, growing 15% from June 30, 2023 and 8% from the prior quarter. These pipeline hotels were located in 136 countries and territories, including 39 countries and territories where we had no existing hotels, with 251,800 rooms under construction and 298,800 rooms located outside of the U.S.(1)

Balance Sheet and Liquidity

In June 2024, we amended the credit agreement governing our senior secured term loan facilities (the "Term Loans") pursuant to which $1.0 billion of outstanding Term Loans due June 2028 were replaced with $1.0 billion of Term Loans due November 2030, aligning their maturity with the outstanding $2.1 billion tranche of Term Loans due November 2030. Additionally, the entire balance of the Term Loans was repriced with a reduced interest rate of the Secured Overnight Financing Rate plus 1.75 percent.

As of June 30, 2024, we had $10.3 billion of debt outstanding, excluding the deduction for deferred financing costs and discounts, with a weighted average interest rate of 4.81 percent. Excluding all finance lease liabilities and other debt of our consolidated variable interest entities, we had $10.1 billion of debt outstanding with a weighted average interest rate of 4.80 percent and no scheduled maturities until May 2025. $500 million of outstanding debt is due in May 2025, and we believe that we have sufficient sources of liquidity and access to debt financing to address such debt at or prior to its maturity date. As of

June 30, 2024, no debt amounts were outstanding under our $2.0 billion senior secured revolving credit facility (the "Revolving Credit Facility"), which had an available borrowing capacity of $1,913 million after considering $87 million of outstanding letters of credit. Total cash and cash equivalents were $802 million as of June 30, 2024, including $71 million of restricted cash and cash equivalents.

2

In June 2024, we paid a quarterly cash dividend of $0.15 per share of common stock, for a total of $37 million, bringing total dividend payments for the year to $76 million. In August 2024, our board of directors authorized a regular quarterly cash dividend of $0.15 per share of common stock to be paid on September 27, 2024 to holders of record of our common stock as of the close of business on August 23, 2024.

During the three months ended June 30, 2024, we repurchased 3.5 million shares of Hilton common stock at an average price per share of $205.68, for a total of $724 million. For the six months ended June 30, 2024, we repurchased 6.9 million shares of Hilton common stock at an average price per share of $201.02, returning $1,462 million of capital to shareholders, including dividends. Total capital return to shareholders including dividends year-to-date through August was $1,774 million.

The number of shares outstanding as of August 2, 2024 was 246.4 million.

Outlook

Share-based metrics in Hilton's outlook include actual share repurchases through the second quarter but do not include the effect of potential share repurchases thereafter.

Full Year 2024

Third Quarter 2024

Conference Call

Hilton will host a conference call to discuss second quarter of 2024 results on August 7, 2024 at 9:00 a.m. Eastern Time. Participants may listen to the live webcast by logging on to the Hilton Investor Relations website at https://ir.hilton.com/events- and-presentations. A replay and transcript of the webcast will be available within 24 hours after the live event at https:// ir.hilton.com/financial-reporting.

Alternatively, participants may listen to the live call by dialing 1-888-317-6003 in the United States ("U.S.") or 1-412-317-6061 internationally using the conference ID 4909030. Participants are encouraged to dial into the call or link to the webcast at least fifteen minutes prior to the scheduled start time. A telephone replay will be available for seven days following the call. To access the telephone replay, dial 1-877-344-7529 in the U.S. or 1-412-317-0088 internationally using the conference ID 9296050.

3

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements include, but are not limited to, statements related to our expectations regarding the performance of our business, future financial results, liquidity and capital resources and other non-historical statements. In some cases, you can identify these forward-looking statements by the use of words such as "outlook," "believes," "expects," "forecasts," "potential," "continues," "may," "will," "should," "could," "seeks," "projects," "predicts," "intends," "plans," "estimates," "anticipates" or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties including, among others, risks inherent to the hospitality industry; macroeconomic factors beyond our control, such as inflation, changes in interest rates, challenges due to labor shortages or disputes and supply chain disruptions; competition for hotel guests and management and franchise contracts; risks related to doing business with third-party hotel owners; performance of our information technology systems; growth of reservation channels outside of our system; risks of doing business outside of the U.S.; risks associated with conflicts in Eastern Europe and the Middle East and other geopolitical events; and our indebtedness. Additional factors that could cause our results to differ materially from those described in the forward-looking statements can be found under the section entitled "Part I-Item 1A. Risk Factors" of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, which is filed with the Securities and Exchange Commission (the "SEC") and is accessible on the SEC's website at www.sec.gov. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this press release and in our filings with the SEC. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.

Definitions

See the "Definitions" section for the definition of certain terms used within this press release, including within the schedules.

Non-GAAP Financial Measures

We refer to certain financial measures that are not recognized under U.S. generally accepted accounting principles ("GAAP") in this press release, including: net income, adjusted for special items; diluted EPS, adjusted for special items; EBITDA; Adjusted EBITDA; Adjusted EBITDA margin; net debt; and net debt to Adjusted EBITDA ratio. See the schedules to this press release, including the "Definitions" section, for additional information and reconciliations of such non-GAAP financial measures, as well as the most comparable GAAP financial measures.

About Hilton

Hilton (NYSE: HLT) is a leading global hospitality company with a portfolio of 24 world-class brands comprising nearly 7,800 properties and more than 1.2 million rooms, in 126 countries and territories. Dedicated to fulfilling its founding vision to fill the earth with the light and warmth of hospitality, Hilton has welcomed over 3 billion guests in its more than 100-year history, was named the No.1 World's Best Workplace by Great Place to Work and Fortune and has been recognized as a global leader on the Dow Jones Sustainability Indices for seven consecutive years. Hilton has introduced industry-leading technology enhancements to improve the guest experience, including Digital Key Share, automated complimentary room upgrades and the ability to book confirmed connecting rooms. Through the award-winning guest loyalty program Hilton Honors, the more than 195 million Hilton Honors members who book directly with Hilton can earn Points for hotel stays and experiences money can't buy. With the free Hilton Honors app, guests can book their stay, select their room, check in, unlock their door with a Digital Key and check out, all from their smartphone. Visit stories.hilton.comfor more information, and connect with Hilton on facebook.com/hiltonnewsroom, twitter.com/hiltonnewsroom, linkedin.com/company/hilton, instagram.com/hiltonnewsroomand youtube.com/hiltonnewsroom.

4

HILTON WORLDWIDE HOLDINGS INC.

EARNINGS RELEASE SCHEDULES

TABLE OF CONTENTS

Page

Condensed Consolidated Statements of Operations

6

Comparable and Currency Neutral System-Wide Hotel Operating Statistics

7

Property Summary

9

Capital Expenditures and Contract Acquisition Costs

10

Reconciliations of Non-GAAP Financial Measures

11

Definitions

16

5

HILTON WORLDWIDE HOLDINGS INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in millions, except per share data)

(unaudited)

Three Months Ended

Six Months Ended

June 30,

June 30,

Revenues

2024

2023

2024

2023

Franchise and licensing fees

$

689

$

618

$

1,260

$

1,126

Base and other management fees

93

86

199

166

Incentive management fees

68

69

138

134

Owned and leased hotels

337

341

592

589

Other revenues

71

46

121

81

1,258

1,160

2,310

2,096

Other revenues from managed and franchised properties

1,693

1,500

3,214

2,857

Total revenues

2,951

2,660

5,524

4,953

Expenses

Owned and leased hotels

298

297

545

548

Depreciation and amortization

34

37

70

74

General and administrative

113

111

217

202

Other expenses

37

33

67

54

482

478

899

878

Other expenses from managed and franchised properties

1,744

1,508

3,374

2,903

Total expenses

2,226

1,986

4,273

3,781

Gain on sales of assets, net

-

-

7

-

Operating income

725

674

1,258

1,172

Interest expense

(141)

(111)

(272)

(227)

Loss on foreign currency transactions

(1)

(6)

(2)

(6)

Loss on investments in unconsolidated affiliate

-

-

-

(92)

Other non-operating income (loss), net

8

11

(28)

23

Income before income taxes

591

568

956

870

Income tax expense

(169)

(155)

(266)

(248)

Net income

422

413

690

622

Net income attributable to redeemable and

(1)

(2)

(4)

(5)

nonredeemable noncontrolling interests

Net income attributable to Hilton stockholders

$

421

$

411

$

686

$

617

Weighted average shares outstanding:

Basic

249

264

251

265

Diluted

252

266

253

267

Earnings per share:

Basic

$

1.69

$

1.56

$

2.74

$

2.33

Diluted

$

1.67

$

1.55

$

2.71

$

2.31

Cash dividends declared per share

$

0.15

$

0.15

$

0.30

$

0.30

6

HILTON WORLDWIDE HOLDINGS INC.

COMPARABLE AND CURRENCY NEUTRAL SYSTEM-WIDE HOTEL OPERATING STATISTICS

BY REGION, BRAND AND SEGMENT

(unaudited)

Three Months Ended June 30,

Occupancy

ADR

RevPAR

2024

vs. 2023

2024

vs. 2023

2024

vs. 2023

System-wide

75.3 %

1.3 % pts.

$

163.70

1.7 %

$

123.30

3.5 %

Region

U.S.

76.8 %

1.1 % pts.

$

172.36

1.4 %

$

132.33

2.9 %

Americas (excluding U.S.)

71.2

1.7

154.34

4.0

109.94

6.5

Europe

77.4

2.4

173.38

3.4

134.12

6.7

Middle East & Africa

68.3

2.4

185.55

6.8

126.68

10.7

Asia Pacific

69.5

0.8

105.20

(0.2)

73.08

0.9

Brand

Waldorf Astoria Hotels & Resorts

65.6 %

4.3 % pts.

$

498.27

0.5 %

$

326.90

7.5 %

Conrad Hotels & Resorts

74.9

4.3

274.57

2.5

205.72

8.7

LXR Hotels & Resorts

67.0

8.8

551.75

(6.8)

369.73

7.3

Canopy by Hilton

76.4

4.1

235.15

1.4

179.56

7.1

Hilton Hotels & Resorts

73.1

1.7

193.50

2.0

141.50

4.4

Curio Collection by Hilton

73.0

3.2

244.26

0.1

178.22

4.7

DoubleTree by Hilton

71.8

1.7

147.41

1.8

105.90

4.3

Tapestry Collection by Hilton

71.8

2.0

188.97

0.7

135.60

3.5

Embassy Suites by Hilton

78.5

2.2

191.80

1.2

150.53

4.2

Motto by Hilton

82.2

1.0

240.24

1.7

197.47

3.0

Hilton Garden Inn

75.0

1.5

151.16

0.5

113.39

2.6

Hampton by Hilton

75.5

0.1

136.18

1.7

102.85

1.8

Tru by Hilton

76.5

1.6

135.63

2.0

103.79

4.2

Homewood Suites by Hilton

82.3

0.7

164.69

1.1

135.55

1.9

Home2 Suites by Hilton

81.6

1.2

144.97

1.7

118.27

3.2

Segment

Management and franchise

75.3 %

1.2 % pts.

$

162.92

1.7 %

$

122.61

3.4 %

Ownership(1)

80.0

2.8

221.92

4.2

177.54

8.0

(continued on next page)

7

HILTON WORLDWIDE HOLDINGS INC.

COMPARABLE AND CURRENCY NEUTRAL SYSTEM-WIDE HOTEL OPERATING STATISTICS

BY REGION, BRAND AND SEGMENT

(unaudited)

Six Months Ended June 30,

Occupancy

ADR

RevPAR

2024

vs. 2023

2024

vs. 2023

2024

vs. 2023

System-wide

71.3 %

0.7 % pts.

$

159.37

1.7 %

$

113.65

2.8 %

Region

U.S.

72.3 %

0.3 % pts.

$

167.11

1.0 %

$

120.84

1.4 %

Americas (excluding U.S.)

68.6

1.5

155.54

4.6

106.64

6.9

Europe

71.2

2.7

159.07

3.7

113.18

7.9

Middle East & Africa

70.8

2.4

190.27

8.9

134.76

12.8

Asia Pacific

67.3

1.1

109.93

2.7

74.03

4.4

Brand

Waldorf Astoria Hotels & Resorts

64.1 %

4.0 % pts.

$

530.62

(0.4)%

$

340.15

6.2 %

Conrad Hotels & Resorts

73.1

4.4

277.29

4.8

202.83

11.5

LXR Hotels & Resorts

61.7

6.9

590.62

(4.1)

364.64

8.0

Canopy by Hilton

71.5

3.0

225.01

0.8

160.92

5.2

Hilton Hotels & Resorts

69.8

1.8

191.46

2.6

133.58

5.3

Curio Collection by Hilton

69.7

3.2

239.54

0.1

166.91

4.8

DoubleTree by Hilton

68.0

1.5

142.96

1.5

97.20

3.7

Tapestry Collection by Hilton

66.8

1.6

180.48

0.4

120.54

2.9

Embassy Suites by Hilton

74.7

1.8

186.22

0.7

139.09

3.2

Motto by Hilton

79.5

3.3

205.18

(1.0)

163.08

3.3

Hilton Garden Inn

70.6

0.6

145.08

0.2

102.38

1.0

Hampton by Hilton

70.9

(0.7)

130.49

1.3

92.49

0.2

Tru by Hilton

71.5

0.5

129.81

1.0

92.88

1.7

Homewood Suites by Hilton

78.9

(0.2)

158.44

0.8

125.04

0.6

Home2 Suites by Hilton

77.9

0.1

140.18

1.0

109.19

1.1

Segment

Management and franchise

71.3 %

0.7 % pts.

$

158.69

1.7 %

$

113.11

2.6 %

Ownership(1)

73.9

3.3

211.08

5.6

155.92

10.6

____________

8

HILTON WORLDWIDE HOLDINGS INC.

PROPERTY SUMMARY

As of June 30, 2024

Owned / Leased(1)

Managed

Franchised / Licensed

Total

Properties

Rooms

Properties

Rooms

Properties

Rooms

Properties

Rooms

Waldorf Astoria Hotels & Resorts

2

463

32

8,345

-

-

34

8,808

Conrad Hotels & Resorts

2

779

43

13,920

4

2,496

49

17,195

LXR Hotels & Resorts

-

-

5

935

8

1,463

13

2,398

NoMad

-

-

1

91

-

-

1

91

Signia by Hilton

-

-

3

2,526

-

-

3

2,526

Canopy by Hilton

-

-

9

1,326

32

5,731

41

7,057

Hilton Hotels & Resorts

47

16,250

295

126,647

271

83,504

613

226,401

Curio Collection by Hilton

-

-

30

6,424

144

26,262

174

32,686

Graduate by Hilton

-

-

-

-

32

5,429

32

5,429

DoubleTree by Hilton

-

-

167

46,099

521

110,010

688

156,109

Tapestry Collection by Hilton

-

-

5

694

130

15,526

135

16,220

Embassy Suites by Hilton

-

-

39

10,447

230

51,698

269

62,145

Tempo by Hilton

-

-

1

661

2

436

3

1,097

Motto by Hilton

-

-

-

-

7

1,552

7

1,552

Hilton Garden Inn

-

-

118

23,283

906

127,639

1,024

150,922

Hampton by Hilton

-

-

52

8,331

2,975

327,225

3,027

335,556

Tru by Hilton

-

-

-

-

261

25,489

261

25,489

Spark by Hilton

-

-

-

-

46

4,401

46

4,401

Homewood Suites by Hilton

-

-

10

1,281

532

60,858

542

62,139

Home2 Suites by Hilton

-

-

2

210

692

75,097

694

75,307

Strategic partner hotels(2)

-

-

-

-

6

469

6

469

Other(3)

-

-

3

1,414

17

3,609

20

5,023

Total hotels

51

17,492

815

252,634

6,816

928,894

7,682

1,199,020

Hilton Grand Vacations(4)

-

-

-

-

98

17,288

98

17,288

Total system

51

17,492

815

252,634

6,914

946,182

7,780

1,216,308

Owned / Leased(1)

Managed

Franchised / Licensed

Total

Properties

Rooms

Properties

Rooms

Properties

Rooms

Properties

Rooms

U.S.

-

-

191

82,606

5,548

721,663

5,739

804,269

Americas (excluding U.S.)

1

405

74

18,335

328

50,082

403

68,822

Europe

39

11,604

108

27,530

420

70,796

567

109,930

Middle East & Africa

5

2,320

110

31,030

23

5,075

138

38,425

Asia Pacific

6

3,163

332

93,133

497

81,278

835

177,574

Total hotels

51

17,492

815

252,634

6,816

928,894

7,682

1,199,020

Hilton Grand Vacations(4)

-

-

-

-

98

17,288

98

17,288

Total system

51

17,492

815

252,634

6,914

946,182

7,780

1,216,308

____________

9

HILTON WORLDWIDE HOLDINGS INC.

CAPITAL EXPENDITURES AND CONTRACT ACQUISITION COSTS

(dollars in millions)

(unaudited)

Three Months Ended

June 30,

Increase / (Decrease)

2024

2023

$

%

Capital expenditures for property and equipment(1)

$

15

$

30

(15)

(50.0)

Capitalized software costs(2)

23

23

-

-

Total capital expenditures

38

53

(15)

(28.3)

Contract acquisition costs, net of refunds

40

34

6

17.6

Total capital expenditures and contract acquisition costs

$

78

$

87

(9)

(10.3)

Six Months Ended

June 30,

Increase / (Decrease)

2024

2023

$

%

Capital expenditures for property and equipment(1)

$

31

$

74

(43)

(58.1)

Capitalized software costs(2)

41

42

(1)

(2.4)

Total capital expenditures

72

116

(44)

(37.9)

Contract acquisition costs, net of refunds(3)

77

139

(62)

(44.6)

Total capital expenditures and contract acquisition costs

$

149

$

255

(106)

(41.6)

____________

10

Disclaimer

Hilton Worldwide Holdings Inc. published this content on 07 August 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 07 August 2024 10:05:47 UTC.