FBYD
Company Reports Consolidated Revenue of $5.4 Million for Q1 Company's Unconsolidated Subsidiary, Falcon's Creative Group, generated Q1 revenue of $13.0 Million
Published on 05/14/2026 at 04:31 pm EDT
Falcon’s Beyond Global, Inc. (Nasdaq: FBYD) (“Falcon’s Beyond”, “Falcon’s” or the “Company”), a visionary entertainment and technology enterprise through its divisions Falcon’s Creative Group (“FCG”), Falcon’s Beyond Destinations (“FBD”), and Falcon’s Beyond Brands (“FBB”) reported financial results for the first quarter 2026.
First Quarter 2026 Highlights
Revenue
Revenue was $5.4 million, driven by attraction services and product sales generated from its Falcon's Attractions business and from shared services earned from its unconsolidated subsidiary, FCG.
Equity Method Investments
Falcon's Creative Group
Producciones de Parques ("PDP")
Net Income
Consolidated net income increased $14.2 million to $6.1 million compared to $8.1 million consolidated net loss for the corresponding period. Results reflect growth of our Falcon's Attractions business, a $3.8 million improvement in the results from our equity method investments, and $11.1 million credit for the reversal of accrued transaction expenses related to the 2023 Business Combination, partially offset by the absence of a gain on revaluation of warrants in the comparative period.
Adjusted EBITDA
Falcon's Beyond generated Adjusted EBITDA(1) loss of $4.6 million compared to $8.1 million Adjusted EBITDA loss for the comparative period driven by the improvement in consolidated net income previously described.
__________
(1)
Adjusted EBITDA is a non-GAAP financial measure. See “Use and Definition of Non-GAAP Financial Measure" below for more information and a reconciliation to the most directly comparable GAAP measure.
Other Business Highlights
On May 11, 2026, the Company entered into two Master Products and Services Agreements (the “VAI Agreements”) with VAI Amusement Park, LLC. Pursuant to the VAI Agreements, Falcon’s Attractions and its affiliates will provide the design, engineering, fabrication and installation of two separate dark ride vehicle systems. Each agreement is valued at approximately $9 million, with an aggregate value of approximately $18 million across both agreements. The VAI Agreements include milestone-based payment terms tied to the progress of these services, which are expected to occur over the respective project execution periods.
“We are extremely pleased with our continued progress this quarter as we accelerate execution across our core growth initiatives. Our strategic investments and the expansion of infrastructure and platform capabilities continue to reinforce our confidence in our long-term growth trajectory,” said Cecil D. Magpuri, Chief Executive Officer of Falcon’s Beyond.
About Falcon’s Beyond
Falcon’s Beyond is a visionary entertainment and technology enterprise at the forefront of the global experience economy. We design, develop, engineer, deliver, and commercialize immersive physical and digital experiences for leading brands, developers, and destination operators worldwide, as well as for our own portfolio of entertainment and technology concepts. Our business is built on an integrated experience platform that brings together creative development, proprietary technologies, advanced engineering, intellectual property, and operational execution to enable the repeatable creation, deployment, and scaling of entertainment experiences across multiple formats and locations globally. We operate through three complementary business divisions:
FALCON’S BEYOND and its related trademarks are owned by Falcon’s Beyond.
Falcon’s is headquartered in Orlando, FL. Learn more at falconsbeyond.com.
Falcon’s Beyond may use its website as a distribution channel of material Company information. Financial and other important information regarding the Company is routinely accessed through and posted on our website at https://investors.falconsbeyond.com.
In addition, you may automatically receive email alerts and other information about Falcon’s when you enroll your email address by visiting the Email Alerts section at https://investors.falconsbeyond.com.
Cautionary Note Regarding Forward-Looking Statements
This press release contains statements that are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this press release, words such as “will,” “would”, “aim,” “delivers,” “exceptional,” “expand” and similar expressions identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements are subject to risks and uncertainties that could cause actual results to differ from those expressed in or implied by the forward-looking statements, including (1) our ability to sustain our growth, effectively manage our anticipated future growth, and implement our business strategies to achieve the results we anticipate, (2) our current liquidity resources raise substantial doubt about our ability to continue as a going concern, (3) impairments of our intangible assets and equity method investment in our joint ventures, (4) our ability to raise additional capital, (5) the closure of Katmandu Park DR, sale of our interests in the Sol Tenerife Hotel, winding up of our Karnival joint venture, and the repositioning and rebranding of our FBD business, (6) the success of our growth plans in FCG and FBB, (7) risks associated with acquisitions, dispositions, business combinations, and joint ventures, (8) any failure to realize the anticipated benefits of acquired or proposed to be acquired businesses, including OES, (9) our customer concentration in FCG, (10) the timing of recognition of revenue from our contracted pipeline is difficult to predict with certainty and in some cases may extend over a number of fiscal years, (11) the risk that contractual restrictions relating to the Strategic Investment may affect our ability to access the public markets and expand our business, (12) the risks of doing business internationally, including in the Kingdom of Saudi Arabia, (13) our indebtedness, (14) our dependence on strategic relationships with local partners in order to offer and market our products and services in certain jurisdictions, (15) our reliance on our senior management and key employees, and our ability to hire, train, retain, and motivate qualified personnel, (16) cybersecurity-related risks, (17) our ability to protect our intellectual property, (18) our ability to remediate identified material weaknesses in our internal controls over financial reporting, (19) the concentration of share ownership and the significant influence of the Demerau Family and Cecil D. Magpuri, (20) the outcome of pending, threatened and future legal proceedings, (21) our continued compliance with Nasdaq continued listing standards, (22) risks related to our Up-C entity structure and the fact that we may be required to make substantial payments to certain unitholders under our Tax Receivable Agreement, and (23) the risks disclosed under the caption “Risk Factors” in the Company’s most recent Annual Report on Form 10-K, and the Company’s other filings with the Securities and Exchange Commission. The forward-looking statements herein speak only as of the date of this press release, and the Company undertakes no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.
Use and Definition of Non-GAAP Financial Measure
We prepare our consolidated financial statements in accordance with U.S. GAAP. In addition to disclosing financial results prepared in accordance with U.S. GAAP, we disclose information regarding Adjusted EBITDA which is a non-GAAP measure. We define Adjusted EBITDA as net income (loss), determined in accordance with U.S. GAAP, for the period presented, before net interest and expense, income tax (expense) benefit, depreciation and amortization, transaction expense (credit) related to the business combination and change in fair value of warrant liabilities.
We believe that Adjusted EBITDA is useful to investors as it eliminates the non-cash depreciation and amortization expense that results from our capital investments and intangible assets recognized in any business combination and improves comparability by eliminating the interest expense associated with our debt facilities and eliminating the change in fair value of warrant liabilities, which may not be comparable with other companies based on our structure.
Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under U.S. GAAP. Some of these limitations are (i) it does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments, (ii) it does not reflect changes in, or cash requirements for, our working capital needs, (iii) it does not reflect interest expense, or the cash requirements necessary to service interest or principal payments, on our debt, (iv) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements, (v) it does not adjust for all non-cash income or expense items that are reflected in our statements of cash flows, and (vi) other companies in our industry may calculate these measures differently than we do, limiting their usefulness as comparative measures.
The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. GAAP. We refer investors to the reconciliation of Adjusted EBITDA to net loss included below.
FALCON'S BEYOND GLOBAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands of U.S. dollars, except share and per share data)
As of
(UNAUDITED) March 31, 2026
December 31, 2025
Assets
Current assets:
Cash and cash equivalents
$
1,176
$
1,868
Accounts receivable
5,456
3,714
Contract assets
1,535
3,264
Other current assets
2,331
1,525
Total current assets
10,498
10,371
Investments and advances to equity method investments
46,621
50,717
Operating lease right-of-use assets
3,023
3,188
Property and equipment, net
957
1,022
Intangible assets, net
1,006
1,063
Other non-current assets
254
341
Total assets
$
62,359
$
66,702
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable
$
7,616
$
8,453
Accrued expenses and other current liabilities
5,957
16,429
Contract liabilities
96
19
Operating lease liability, current
481
460
Short-term debt
736
1,386
Long-term debt, current
8,522
1,769
Total current liabilities
23,408
28,516
Operating lease liability, net of current portion
1,773
1,900
Long-term debt, net of current portion
7,484
12,465
Total liabilities
32,665
42,881
Stockholders’ equity
Equity attributable to common stockholders
14,915
11,926
Non-controlling interest
14,779
11,895
Total equity
29,694
23,821
Total liabilities and equity
$
62,359
$
66,702
FALCON’S BEYOND GLOBAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands of U.S. dollars, except share and per share data)
Three months ended
March 31, 2026
March 31, 2025
Revenue:
Services
$
3,674
$
1,708
Product sales
1,702
—
Total revenue
5,376
1,708
Operating expenses:
Project design and build expense
945
106
Cost of product sales
1,129
—
Selling, general and administrative expense
7,736
6,298
Transaction expense (credit)
(11,057
)
1,521
Research and development expense
—
118
Depreciation and amortization expense
134
4
Total operating expenses
(1,113
)
8,047
Income (loss) from operations
6,489
(6,339
)
Share of gain (loss) from equity method investments
(216
)
(4,063
)
Interest expense
(174
)
(1,332
)
Interest income
6
3
Change in fair value of warrant liabilities
—
2,886
Foreign exchange transaction gain (loss)
16
752
Net income (loss) before taxes
$
6,121
$
(8,093
)
Income tax (expense) benefit
—
1
Net income (loss)
$
6,121
$
(8,092
)
Net income (loss) attributable to noncontrolling interest
3,049
(4,477
)
Net income (loss) attributable to common stockholders
3,072
(3,615
)
Net income (loss) per share
Net income (loss) per share, basic
0.05
(0.10
)
Net income (loss) per share, diluted
0.05
(0.13
)
Weighted average shares outstanding, basic
49,210,697
37,322,177
Weighted average shares outstanding, diluted
49,210,697
37,509,127
FALCON’S BEYOND GLOBAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands of U.S. dollars)
Three months ended
March 31, 2026
March 31, 2025
Cash flows from operating activities
Net income (loss)
$
6,121
$
(8,092
)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization
134
4
Foreign exchange transaction gain (loss)
(27
)
(752
)
Share of gain (loss) from equity method investments
216
4,063
Change in fair value of warrants
-
(2,886
)
Share based compensation expense
720
531
Distribution from equity method investment PDP
1,720
—
Changes in assets and liabilities:
Accounts receivable
(1,745
)
1,098
Contract assets
1,728
(86
)
Deferred transaction costs
—
588
Other current assets
(537
)
172
Other non-current assets
88
13
Accounts payable
(838
)
(30
)
Accrued expenses and other current liabilities
(10,469
)
6,322
Contract liabilities
77
—
Operating lease assets and liabilities
60
—
Net cash provided by (used in) operating activities
(2,752
)
945
Cash flows from investing activities
Purchase of property and equipment
(12
)
(92
)
Proceeds from sale of equipment
—
2
Short-term advances to affiliate
(70
)
—
Issuance of short-term loan
(200
)
—
Distribution from equity method investment Karnival
1,490
—
Net cash provided by (used) in investing activities
1,208
(90
)
Cash flows from financing activities
Repayment of debt
(1,149
)
(393
)
Proceeds from related party credit facilities
3,475
1,248
Repayment of related party credit facilities
(1,150
)
(1,257
)
Proceeds from RSUs issued to affiliates
348
198
Settlement of RSUs
(675
)
(397
)
Net cash provided by (used in) financing activities
849
(601
)
Net increase (decrease) in cash and cash equivalents
(695
)
254
Foreign exchange impact on cash
3
29
Cash and cash equivalents at beginning of year
1,868
825
Cash and cash equivalents at end of period
$
1,176
$
1,108
Reconciliation of Non-GAAP Financial Measure (Unaudited)
The following table sets forth reconciliations of net loss under U.S. GAAP to Adjusted EBITDA for the following periods:
Three months ended
March 31, 2026
March 31, 2025
Net income (loss)
$
6,121
$
(8,092
)
Interest expense
174
1,332
Interest income
(6
)
(3
)
Income tax expense (benefit)
—
(1
)
Depreciation and amortization expense
134
4
EBITDA
6,423
(6,760
)
Transaction expense (credit)
(11,057
)
1,521
Change in fair value of warrant liabilities
—
(2,886
)
Adjusted EBITDA
$
(4,634
)
$
(8,125
)
View source version on businesswire.com: https://www.businesswire.com/news/home/20260514558781/en/