USAR
Published on 04/20/2026 at 01:39 pm EDT
THE GLOBAL LEADER IN
RARE EARTHS
April 2026
TODAY'S SPEAKERS
BARBARA HUMPTON
Chief Executive Officer
USA Rarє Earīh
THRAS
MORAITIS
Chief Executive Officer
Sєrra Vєrdє Croup
Incoming President
USA Rarє Earīh
ROBERT STEELE
Chief Financial Officer
USA Rarє Earīh
© 2026 USA Rare Earth. All rights reserved. 3
OVERVIEW OF USA RARE EARTH ACQUISITION OF SERRA VERDE
Delivers a One-Of-A-Kind Asset at a Compelling Valuation
100% acquisition of the Serra Verde Group ("Serra Verde"), owner of the Pela Ema mine in Brazil, which is the only scaled producer of all four magnetic rare earth elements ("REEs") outside Asia
Consideration mix will consist of $300mm in cash and 126.849mm shares of USA Rare Earth ("USAR") stock, which at USAR's closing share price of
$19.95 as of Friday, April 17, 2026, implies an equity value of ~$2.8bn for Serra Verde
USAR's and Serra Verde's shareholders will own ~66% and ~34% of the combined company, respectively
Creates a Global Leader Spanning the Full Rare Earth Value Chain
Accelerates USAR's fully-integrated mine-to-magnet value chain, creating a global leader with best-in-class capabilities across mining, processing, separation, metallization and magnet making with broad-based support from the U.S. Government ("USG") and Allies
Serra Verde is expected to deliver $550-$650mm of annualized run-rate EBITDA by the end of 20271 ; the combined company is expected to
generate ~$1.8bn of EBITDA in 2030E
Further strengthens USAR's already robust balance sheet - pro forma financial liquidity is expected to be ~$3.2bn2
Broadens Relationship with the
U.S. Government Including Offtake and Price Floors
Further strengthens USAR's relationship across multiple USG agencies, including the U.S. Department of Commerce2 ("DOC"), the U.S. Department of Energy, the U.S. International Development Finance Corporation ("DFC")
Includes a 15-year offtake agreement that Serra Verde has entered into with a special purpose vehicle capitalized by various USG agencies, as well
as private capital sources (the "SPV") with price floors for Neodymium ("Nd"), Praseodymium ("Pr"), Dysprosium ("Dy") and Terbium ("Tb")
Also includes a $565mm financing arrangement Serra Verde has with the DFC
Further Strengthens USAR's Leadership Team
Transaction strengthens Board of Directors with two renowned mining industry leaders:
Thras Moraitis (current CEO of Serra Verde, former leadership roles at X2 Resources and Xstrata) will also join USAR as President
Mick Davis (current Chair of Serra Verde, former CEO of Xstrata plc and CFO of BHP Billiton)
Ricardo Grossi will become President of USAR Brazil and remain COO of Serra Verde's operations
Provides Clear Path to Closing
Clear regulatory path to closing in Brazil and U.S., with no requirements beyond standard U.S. Hart-Scott-Rodino approval
Unanimously approved by both USAR's and Serra Verde's Boards
Closing only subject to USAR shareholder approval and other customary closing conditions
Closing is expected in Q3 2026
Source: Company website, Serra Verde, SRK, and Adamas
Notes: 1. Based on average TREO production, after Lanthanum removal, of ~4,400 metric tons per year and illustrative average TREO basket price of ~$190/kg (based on Argus projections as of December 2025) during Phase 1. 2. Includes
$1,577mm in commitments from the DOC under non-binding letter of intent ("LOI") announced in January 2026.
© 2026 USA Rare Earth. All rights reserved. 4
SERRA VERDE: THE FIRST AND ONLY SCALED NON-ASIAN PRODUCER OF
%
THE FOUR MAGNETIC RARE EARTHS
Serra Verde is Expected to Control >50% of the Total Non-China Critical HREE Supply by End of 2027
Highly Strategic: Provides Western Markets with Much-Needed Magnetic Heavy Rare Earths (HREEs) and Yttrium
Established Operation: All Required Licenses in Place, Production Commenced, and Ramp-up Underway
20+ Year Mine Life with Significant Additional Growth
Potential (Phase 2)
Strong Sustainability Credentials: Low Impact Operations, Access to Renewable Electricity and Use of Biofuels , >3 years without Lost Time Injury ("LTI")
>US$1.1bn1 Capital Investment over a Period of 16 Years, Including Recent DFC Financing
Operations Have Been Developed and Overseen by Leading Mining Investment Groups Denham Capital, Vision Blue Resources, and Energy & Mineral Group
2027E, in metric tons of REOs
Impliєd oxidє producīion rrom SV MREC ovєr non-China oxidє supply
58%
281
164
Total Non-China Oxide Supply2
Estimated Oxide Supply
from Serra Verde
Production3
39%
74
29
Total Non-China Oxide Supply2
Estimated Oxide Supply
from Serra Verde
Production3
92%
1,674
1,534
Total Non-China Oxide Supply2
Estimated Oxide Supply
from Serra Verde
Production3
Unique Asset in a Tier 1 Jurisdiction
Hydroelectric Power Plant I (~25km)
Hydroelectric Power Plant II (~40km)
Santos Port (1,444km)
Salvador Port (1,063km)
Key Metrics
Deposit Type
Ionic Clay
Mining Method
Open Pit Strip Mining
Avg. LOM
Production4
(TREO)
~6,400 tpa
Avg LOM Rare Earth Oxides (REOs) Basket Composition5 (% of value)
NdPr - 22%
Dy - 19%
Tb - 13%
Y - 42%
Source: USAR website, Serra Verde, SRK, Benchmark Intelligence Mineral and Argus
Notes: 1. Comprises (i) historical equity contribution from Denham Capital, Vision Blue and EMG, (ii) Orion's royalties, senior debt and preferred shares, and (iii) first disbursement of DFC loan , excluding repayment of Orion's facilities. 2. Based on Benchmark Mineral Intelligence April 2026 report. 3. Assumes 95% recovery yield from MREC to separated oxides. 4. Average annual TREO production during LOM (from 2026 to 2047). 5. Basket composition represents LOM average mineral ore produced weighted by ex-China spot prices. Does not take into account price upside sharing mechanism with the SPV pursuant to the Serra Verde offtake above floor prices.
© 2026 USA Rare Earth. All rights reserved. 5
SERRA VERDE'S UNIQUE OFFTAKE WITH SPV INCLUDES PRICE FLOORS FOR
Magnetic REEs and Yttrium Drive Serra Verde's Basket Value
100%
100%
`
Revenue from
Magnetic REOs (Nd, Pr, Dy, Tb)
Revenue from
All REOs
Magnetic REOs
Y
Other
Tb
Dy
Pr
Nd
32%
11%
34%
50%
23%
42%
7%
ALL FOUR MAGNETIC RARE EARTH ELEMENTS
Highly Attractive Offtake Terms Provide Financial Visibility
15-year USD-denominated offtake agreement covers 100% of Serra Verde's Phase 1 production
Agreement includes price floors for Nd, Pr, Dy, and Tb
Shared upside: 70% of excess of non-China index over floor prices (less separation costs)
Offtake flexibility for multiple product forms: MREC and higher-value forms
Ability to monetize non-offtake elements, including Yttrium
SPV Floor Prices
Current China Spot Prices1
Current Non-China Spot Prices2
Serra Verde shares in 70% of īhe upside of any realized price above īhe floors
Nd
~$125/kg
Nd
~$140/kg
Nd
Pr
~$125/kg
Pr
~$140/kg
Pr
Dy
~$200/kg
Dy
~$1,100/kg
Dy
Tb
~$900/kg
Tb
~$4,000/kg
Tb
Note: Basket values calculated using USAR price forecasts weighted by Serra Verde REE production composition
China prices per Bloomberg (Nd and Pr assumed to both equal PECNAYUP Index, Dy per DMCNCFZS Index, and Tb per TBCNQALC Index)
Non-China prices per Argus
© 2026 USA Rare Earth. All rights reserved. 6
CREATES THE LEADING GLOBAL PLATFORM SPANNING THE RARE EARTH
VALUE CHAIN…
✓
✓
+
✓
✓
✓
✓
Fully Integrated mine-to-magnet platform with operations across three
$3.2bn
PF Available Liquidity1
✓
Combines scarce non-China industry materials intelligence and
$1.8bn
Committed Debt / Equity Capital2
Benefits from strong financial and geopolitical support from the U.S. Government and Allies to execute growth plans
$550mm - $650mm
Annualized Run-Rate EBITDA
(selling REOs) by Serra Verde by end of 2027E3
Price floors for Nd, Pr, Dy and Tb
Provides opportunity for significant operational and financial synergies
Delivers robust balance sheet and accelerates positive EBITDA to 2027E
Reflects USAR's cash position as of Mar 31st, 2026 ($1,750mm); cash consideration paid in connection with the transaction with Serra Verde ($300mm); Commitments from DOC under non-binding LOI ($1,577mm); and transactions expenses (~$115mm). For Serra Verde, reflects Undrawn Debt Commitments from DFC ($140mm); DFC Convertible Loan ($100mm) and SV Cash Position as of Mar 31st, 2026 ($96mm). 2. Reflects Commitments from DOC under non-binding LOI
($1,577mm); Undrawn Debt Commitments from DFC ($140mm) and DFC Convertible Debt ($100mm). 3. Based on average annual TREO production for Phase 1, after Lanthanum removal, of ~4,400 metric tpa and illustrative average TREO basket price of ~$190/kg
© 2026 USA Rare Earth. All rights reserved. 7
…UNDERPINNED BY WORLD-CLASS ASSETS WITH GLOBAL REACH
SPANNING 3 CONTINENTS
U.S. Metal and Magnet Making (Stillwater, OK)
Stage
Commissioning
Products
Rare Earth Metals & Alloys, Permanent Magnets
Type Metal & Magnet Making
Production Capacity
Magnet Operating: 600 tpa Magnet Expansion: 9,400 tpa Metal: 10,000 tpa
Stage
Operating
LCM - Cheshire, U.K.
Type Metal Making & Strip Casting
Product Rare Earth Metals & Alloys
Wheat Ridge, CO
Stage Demo Facility
Type Processing & Separation R&D
Round Top - Sierra Blanca, TX
Stage Expected COD in late 2028
Supporting the Western REE supply chain
Production Capacity Up to 7,500 tpa
LCM - Lacq, France
Stage COD in 2026
Type Metal Making, Strip Casting
Product Rare Earth Metals & Alloys
Products Rare Earth Oxides
Type Mining, Processing & Separation
Serra Verde - Minaçu, Goiás, Brazil
Production Capacity 10,000 tpa
Carester1 - Lacq, France
Avg. LOM TREO
Production
4,300 tpa
Stage Operating
Type Mining
Product MREC
Phase 1: ~6,400 tpa
Stage In Construction
Type Processing & Separation R&D
Upstream Midstream Downstream
TREO Production
Phase 2: Approx. 6,400 tpa targeted
USAR announced execution of an investment term sheet regarding acquisition of 12.5% equity stake in Carester, along with critical access to Carester's facility for the processing of USAR's MREC, as well as oxide feedstock for LCM and the rights to Carester's IP, technology and know-how in the U.S.
© 2026 USA Rare Earth. All rights reserved. 8
COMBINED COMPANY WILL BE THE ONLY FULLY INTEGRATED MINE-TO-
MAGNET OFFERING OUTSIDE CHINA…
Less Integrated
Company
Mar½єī Capiīalizaīion
TEV / (2030E) EBITDA Mulīiplє2
~$7.6bn1
~3.6x
MP Materials
$14.3bn 12.8x
Energy Fuels
$6.1bn 13.9x
Lynas
$15.0bn 10.6x
Significant Amounts of Dy and Tb Mined
Significant Amounts of Nd and Pr Mined
Light Rare Earth Processing and Separation
Heavy Rare Earth
Processing and Separation
Heavy Rare Earth Metals
Light Rare Earth Metals
Samarium Metals
Strip Casting
Magnets - Blocks
Magnets - Finished
Commercial Operations
Construction / Ramping
Under Development / Pilot Scale
No Capability
Price Floors
Note: Market Capitalizations are shown on a fully diluted basis as of 04/17/2026 per S&P Capital IQ.
USA Rare Earth market capitalization shown on a fully diluted basis adjusted for 126.849mm shares issued in connection with acquisition of Serra Verde.
CapIQ, Wall Street Research; market data and consensus estimates as of 04/17/2026; Assumes ~$1.8bn pro forma EBITDA for USA Rare Earh.
© 2026 USA Rare Earth. All rights reserved. 9
...WITH A COMPELLING GROWTH PIPELINE BENEFITTING FROM
ENHANCED EXPERTISE OF COMBINED TEAMS
U.S. Magnet Making Operating
600 īpa
U.K. Metal Making & Strip Casting
~1,500 īpa
Serra Verde Phase 1
~6,400 īpa
U.S. Demo Separation Facility
U.S. Magnet Making Expansion
+ 9,400 īpa
U.K. + France Metal Making & Strip Casting
+ 16,000 īpa
Carester Caremag Facility1
+ 5,000 īpa
Serra Verde Phase 2
+ 6,400 īpa
U.S. Metal Making & Strip Casting
+ 10,000 īpa
Round Top Separation Facility
+ 8,000 īpa
Round Top
+ 4,300 īpa
Projects
Total
U.S. Magnet Making 10,000 īpa
U.S. + U.K. + France Metal Making & Strip Casting
Up īo 27,500 īpa
USAR Separation Capabilities
+ 13,000 īpa
Serra Verde Phase 2
+ Round Top
Up īo 17,100 īpa
Leverages combined technical resources to execute on growth pipeline
Brings scale and global talent to develop key
milestones in parallel
USAR's separation
expertise
accelerates Serra Verde's path to sell higher-value REOs
Serra Verde expertise helps to de-risk Round Top and other future upstream assets
Operating
Commissioning
Brownfield Expansions
Mining
Separation
Metal Making & Strip Casting Magnets
1. Round Top separation facility expected to have separation capacity of 8,000 tpa; Carester Caremag facility, scheduled for commissioning in late 2026, expected to have separation capacity of 5,000 tpa (does not include 2,000 tpa of expected magnet recycling processing capacity)
© 2026 USA Rare Earth. All rights reserved. 10
THE OPERATIONAL OPPORTUNITIES / SYNERGIES ARE SIGNIFICANT
Serra Verde MREC is Well-Suited for USAR's and Carester's Separation Facilities
Provides USAR with Near-Term HREE and LREE Supply…
…And the Potential for On-Spec Feed for USAR Magnets
High-gradє HREE Mixєd Rarє Earīh Carbonaīє
Ingoīs rrom LCM
Fєєdsīoc½ ror Magnєīs
© 2026 USA Rare Earth. All rights reserved. 11
THE TRANSACTION ACCELERATES AND ENHANCES USAR'S FINANCIAL PROFILE
Serra Verde Brings Significant EBITDA to USAR by the end of 2027E…
In US$ millions, unlєss oīhєrwisє noīєd
Delivery of oxides resulīs in paymenī for magneī REO and enables moneīizaīion of oīher REOs, a well as poīenīial īo achieve lower separaīion cosīs īhan applied when delivering MREC
Delivery of MREC resulīs in paymenī for magneī REEs wiīh adjusīmenī for
separaīing inīo REOs
Form of Producī Delivered by Serra Verde
MREC
Oxides
Nd
Pr
Dy
Tb
Y
Other
$550 - $650
$300 - $400
Annualized Run-Rate EBITDA by End of 2027E
…And Contributes to a Superior USAR in 2030E and Beyond
Expecīed īo be accompanied by FCF conversion of ~80% 1
~$1,850
~$650
~$1,200
Annualized Run-Rate EBITDA by End of 2030E
+
Note: Based on average TREO production, after Lanthanum removal, of ~4,400 metric tons per year and illustrative average TREO basket price of ~$190/kg (based on Argus projections as of December 2025) during Phase 1
1. Free Cash Flow ("FCF") defined as EBITDA minus capital expenditures, taxes, and changes in working capital; FCF conversion defined as FCF / EBITDA
© 2026 USA Rare Earth. All rights reserved. 12
OUR VISION WILL BE DRIVEN BY AN EXCEPTIONAL LEADERSHIP TEAM…
Serra Verde delivers a world-class īeam of indusīry leaders, including Sir Mick Davis and Thras Moraiīis who īogeīher builī Xsīraīa from a $500mm business in 2001 īo a $65bn global mining major aī īhe īime of iīs sale īo Glencore in 2012
MICHAEL
BLITZER
Chairman of the Board
USA Rarє Earīh
SIR MICK
DAVIS
Founder and Managing Partner
Vision Bluє
(Formєr CEO or Xsīraīa plc; CFO or BH7 Billiīon)
Will join īhe Board of Direcīors
THRAS
MORAITIS
Chief Executive Officer
Sєrra Vєrdє Croup
RICARDO GROSSI
Chief Operating Officer
Sєrra Vєrdє Croup
BARBARA
HUMPTON
Chief Executive Officer
USA Rarє Earīh
ROB
STEELE
Chief Financial Officer
USA Rarє Earīh
Highly experienced global mining executive with
+40 years in the mining industry; Previous
leadership roles at X2 Resources and Xstrata plc
Will remain in leadership aī USAR and join īhe Board of Direcīors
More than 20 years experience in the mining industry, with previous leadership roles at CSN and Anglo-American Brazil
Will conīinue īo lead īhe on-ground operaīions aī Serra Verde
© 2026 USA Rare Earth. All rights reserved. 13
…TAKING BOLD AND DECISIVE ACTION TO SOLVE THE CRITICAL
SHORTAGE OF RARE EARTHS OUTSIDE CHINA
Critical Actions Taken to Become the Global Rare Earth Platform of Choice
Continued Focus on Delivering
Shareholder Value
Announced agreement for 12.5% equity investment in Carester
Announced acquisition of Serra Verde
Announced partnership with French Government to develop LCM Europe
Announced acquisition of LCM and concurrent
$125mm PIPE
Went public via de-SPAC and announced $75mm PIPE to fund first magnet facility
Apr. 2026
Apr. 2026
Mar. 2026
Jan. 2026
Jan. 2026
Nov. 2025
Sep. 2025
Mar. 2025
Announced preliminary inclusion in the Russell 2000
index
Announced $1.6bn funding package from DOC1 and concurrent $1.5bn PIPE
Announced agreement for acquisition of Texas Mineral Resource Corp.
Advance operational
objectives in key elements of portfolio
Optimally deploy capital to
accelerate organic growth
Pursue opportunistic M&A to further strengthen value chain
Enter strategic partnerships and commercial relationships
Deliver solutions for Western rare earth requirements
1. Includes $1,577mm in commitments from the DOC under non-binding LOI announced in January 2026.
© 2026 USA Rare Earth. All rights reserved. 14
APPENDIX
© 2026 USA Rare Earth. All rights reserved.
OVERVIEW OF SERRA VERDE MINE AND PROCESSING PLANT
Wasīe Pile
Screening Planī
Mainīenance Workshop
Tailings Filīers
RhD Planī
Dry Sīack Faciliīy
Administrative Area
Screening
Reagenī Sīorage
Planī
Processing Planī
and Laboraīory
Conīrol Room
Warehouse
MREC Filīers
Thickener
Finished Producī Sīorage
Waīer Tank
© 2026 USA Rare Earth. All rights reserved. 16
Adminisīraīive Buildings
© 2026 USA Rare Earth. All rights reserved. 16
BRAZIL IS A HIGHLY ATTRACTIVE AND MATURE MINING-FRIENDLY
COUNTRY WITH MANY INTERNATIONAL WORLD-CLASS OPERATORS
Brazil is an Established Mining Jurisdiction…
workforce and suppliers
Brazil is well positioned to capitalize on the growth in non-China rare earths, with the largest rare earths reserves non-China and a particularly favorable concentration of HREEs within these deposits
…With Many of the World's Major Mining Companies Operating in the Country
$17
$54
$55
$204
$87
$42
$173
$15
$77
Mar½єī Cap. (US$bn):
Source: EPE - Critical and Strategic Minerals for the Energy Transition as of March 2025, Press Release, CapIQ as of 04/17/2026
© 2026 USA Rare Earth. All rights reserved. 17
Disclaimer
USA Rare Earth LLC published this content on April 20, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on April 20, 2026 at 17:38 UTC.