Virtus Investment Partners : Fourth Quarter 2024 Earnings Release

VRTS

News Release

Virtus Investment Partners Announces Financial Results for Fourth Quarter 2024

Hartford, CT, January 31, 2025 - Virtus Investment Partners, Inc. (NYSE: VRTS) today reported financial results for the three months ended December 31, 2024.

Financial Highlights (Unaudited)

(in millions, except per share data or as noted)

Three

Three Months Ended

Months

Ended

12/31/2024

12/31/2023

Change

9/30/2024

Change

U.S. GAAP Financial Measures

Revenues

$

233.5

$

214.6

9%

$

227.0

3%

Operating expenses

$

182.8

$

175.6

4%

$

171.8

6%

Operating income (loss)

$

50.7

$

39.0

30%

$

55.3

(8%)

Operating margin

21.7%

18.2%

24.3%

Net income (loss) attributable to Virtus Investment Partners,

$

33.3

$

30.8

8%

$

41.0

(19%)

Inc.

Earnings (loss) per share - diluted

$

4.66

$

4.21

11%

$

5.71

(18%)

Weighted average shares outstanding - diluted

7.139

7.320

(2%)

7.176

(1%)

Non-GAAP Financial Measures (1)

Revenues, as adjusted

$

212.0

$

193.4

10%

$

205.1

3%

Operating expenses, as adjusted

$

137.6

$

129.5

6%

$

134.7

2%

Operating income (loss), as adjusted

$

74.5

$

63.9

17%

$

70.5

6%

Operating margin, as adjusted

35.1%

33.0%

34.4%

Net income (loss) attributable to Virtus Investment Partners,

$

53.5

$

44.8

20%

$

49.6

8%

Inc., as adjusted

Earnings (loss) per share - diluted, as adjusted

$

7.50

$

6.11

23%

$

6.92

8%

Earnings Summary

The company presents U.S. GAAP and non-GAAP earnings information in this release. Management believes that the non-GAAP financial measures presented reflect the company's operating results from providing investment management and related services to individuals and institutions and uses these measures to evaluate financial performance. Non-GAAP financial measures have material limitations and should not be viewed in isolation or as a substitute for U.S. GAAP measures. Non-GAAP information and reconciliations to the most comparable U.S. GAAP measures can be found beginning on page 10 of this earnings release.

Virtus Investment Partners, Inc. | One Financial Plaza | Hartford, CT 06103 | virtus.com

Virtus Investment Partners, Inc. 2.

Assets Under Management and Asset Flows

(in billions)

Three

Months

Three Months Ended

Ended

12/31/2024

12/31/2023

Change

9/30/2024

Change

Ending total assets under management

$

175.0

$

172.3

2%

$

183.7

(5%)

Average total assets under management

$

182.1

$

162.7

12%

$

176.0

3%

Total sales

$

6.4

$

6.2

3%

$

6.6

(2%)

Net flows

$

(4.8)

$

(3.8)

28%

$

(1.7)

181%

Total assets under management of $175.0 billion at December 31, 2024 decreased sequentially from $183.7 billion due to net outflows in institutional accounts and U.S. retail funds as well as negative market performance, partially offset by positive net flows in exchange-traded funds (ETFs), global funds, and retail separate accounts. In addition, the company provided services to $2.3 billion of other fee-earning assets that are not included in assets under management.

Total sales of $6.4 billion compared with $6.6 billion in the prior quarter, as higher institutional sales were offset by lower sales of retail separate accounts. Institutional sales of $1.6 billion increased from $1.2 billion due to higher sales of global equity and alternative strategies. Retail separate account sales of $1.8 billion decreased from $2.3 billion due to lower sales in intermediary sold, primarily small/mid-cap strategies, partially offset by higher sales in wealth management. Open-end fund sales of $3.0 billion were essentially unchanged, as higher ETF sales were offset by lower sales of U.S. retail funds.

Net flows of ($4.8) billion compared with ($1.7) billion in the prior quarter and included the previously disclosed $3.3 billion lower-fee partial redemption of an institutional mandate. Institutional net flows of ($3.8) billion were primarily driven by the partial redemption and compared with ($1.1) billion in the prior quarter. Retail separate account net flows of $0.1 billion compared with $0.4 billion, with positive net flows in both the intermediary sold channel and in the wealth management business. Open-end fund net flows of ($1.1) billion compared with ($1.0) billion in the prior quarter and included positive net flows in fixed income and small/mid-cap strategies.

Virtus Investment Partners, Inc. | One Financial Plaza | Hartford, CT 06103 | virtus.com

Virtus Investment Partners, Inc. 3.

GAAP Results

Operating income of $50.7 million decreased 8% from $55.3 million in the prior quarter due to a 6% increase in operating expenses, partially offset by a 3% increase in revenues, reflecting higher average assets under management. The increase in operating expenses was primarily due to an increase in the fair value of contingent consideration, higher operating expenses of consolidated investment products and other operating expenses, which included higher facilities costs and increased travel and marketing activities. Employment expenses of $106.2 million were essentially flat with the prior quarter level.

Net income attributable to Virtus Investment Partners, Inc. of $4.66 per diluted share included ($0.72) of fair value adjustments to minority interests, ($0.41) of realized and unrealized losses on investments, ($0.27) of collateralized loan obligation (CLO) expenses, ($0.17) of fair value adjustments to contingent consideration, and ($0.09) of acquisition and integration costs. Net income per diluted share of $5.71 in the prior quarter included ($0.64) of fair value adjustments to minority interests and ($0.10) of acquisition and integration costs, partially offset by $0.41 of fair value adjustments to contingent consideration.

The effective tax rate of 33% increased from 24% in the prior quarter, primarily reflecting an increase in income tax valuation allowances for net unrealized and realized losses compared with gains in the prior quarter.

Non-GAAP Results

Revenues, as adjusted, of $212.0 million increased 3% from $205.1 million in the prior quarter due to a 3% increase in average assets under management.

Employment expenses, as adjusted, of $104.3 million compared with $102.5 million in the prior quarter largely due to higher profit-based variable incentive compensation. Other operating expenses, as adjusted, of $31.0 million increased from $29.8 million primarily due to increased facilities costs and seasonally higher distribution related travel activity.

Operating income, as adjusted, of $74.5 million and the related margin of 35.1% increased from $70.5 million and 34.4%, respectively, in the prior quarter due to higher investment management fees that exceeded the modest increase in operating expenses.

Net income attributable to Virtus Investment Partners, Inc., as adjusted, per diluted share was $7.50, an increase of 8% from $6.92 in the prior quarter. The increase primarily reflected higher investment management fees.

The effective tax rate, as adjusted, of 27% was unchanged from the prior quarter.

Virtus Investment Partners, Inc. | One Financial Plaza | Hartford, CT 06103 | virtus.com

Virtus Investment Partners, Inc. 4.

Select Balance Sheet Items and Metrics (Unaudited)

(in millions)

As of

As of

Select Balance Sheet Items

12/31/2024

12/31/2023

Change

9/30/2024

Change

Cash and cash equivalents

$

265.9

$

239.6

11%

$

195.5

36%

Gross debt (1)

$

236.1

$

258.8

(9%)

$

241.8

(2%)

Contingent consideration (2)

$

63.5

$

90.9

(30%)

$

59.4

7%

Redeemable noncontrolling interests (3)

$

61.6

$

74.2

(17%)

$

59.0

4%

Total equity exc. noncontrolling interests

$

897.5

$

864.0

4%

$

889.1

1%

Other Metrics

Working capital (4)

$

134.5

$

109.1

23%

$

108.5

24%

Net debt (cash) (5)

$

(29.8)

$

19.2

N/M

$

46.2

N/M

N/M - Not Meaningful

Working capital of $134.5 million at December 31, 2024 increased from $108.5 million at September 30, 2024, as cash earnings more than offset return of capital and debt repayment.

During the quarter, the company repurchased 52,176 shares for $12.5 million and repaid $5.7 million of debt.

Gross debt at December 31, 2024 was $236.1 million, down 2% sequentially. The company ended the year in a net cash position of $29.8 million.

Virtus Investment Partners, Inc. | One Financial Plaza | Hartford, CT 06103 | virtus.com

Virtus Investment Partners, Inc. 5.

Conference Call and Investor Presentation

Management will host an investor conference calland webcaston Friday, January 31, 2025, at 10 a.m. Eastern to discuss these financial results and related matters. The presentationthat will accompany the conference call is available in the Investor Relations section of virtus.com. A replayof the call will be available in the Investor Relations section for at least one year. We routinely post important information for investors on the Investor Relations section of our website and may use this website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor our website, in addition to following our press releases, SEC filings, public conference calls, presentations and webcasts. We may also use social media channels to communicate with our investors and the public about our company, our products and other matters, and those communications could be deemed to be material information. The information contained on, or that may be accessed through, our website or social media channels are not incorporated by reference into, and are not a part of, this document.

About Virtus Investment Partners, Inc.

Virtus Investment Partners(NYSE: VRTS) is a distinctive partnership of boutique investment managers singularly committed to the long-term success of individual and institutional investors. We provide investment management products and services from our affiliated managers, each with a distinct investment style and autonomous investment process, as well as select subadvisers. Investment solutions are available across multiple disciplines and product types to meet a wide array of investor needs. Additional information about our firm, investment partners, and strategies is available at virtus.com.

Investor Relations Contact

Sean Rourke

Virtus Investment Partners, Inc. | One Financial Plaza | Hartford, CT 06103 | virtus.com

Virtus Investment Partners, Inc. 6.

U.S. GAAP Condensed Consolidated Statements of Operations (Unaudited)

(in thousands, except per share data)

Three

Three Months Ended

Months

Twelve Months Ended

Ended

12/31/2024 12/31/2023 Change

9/30/2024

Change 12/31/2024 12/31/2023 Change

Revenues

Investment management fees

$

199,975

$

182,149

10%

$

193,843

Distribution and service fees

13,685

13,535

1%

13,567

Administration and shareholder service fees

18,748

18,189

3%

18,560

Other income and fees

1,086

714

52%

1,059

Total revenues

233,494

214,587

9%

227,029

3%

$

773,830

$

711,475

9%

1%

54,692

56,153

(3%)

1%

74,294

73,857

1%

3%

4,133

3,783

9%

3%

906,949

845,268

7%

Operating Expenses

Employment expenses

106,202

Distribution and other asset-based expenses

24,005

Other operating expenses

32,738

Operating expenses of consolidated

investment products

2,923

Restructuring expense

-

99,847

6%

105,555

23,470

2%

24,175

31,164

5%

30,363

2,611

12%

465

133

(100%)

-

1% 432,587

(1%) 96,223

8% 127,526

N/M

6,987

N/M

1,487

404,742 7%

96,802 (1%)

125,871 1%

4,224

65%

824

80%

Change in fair value of contingent consideration

Depreciation expense

Amortization expense

Total operating expenses

Operating Income (Loss)

Other Income (Expense)

1,692

2,330

12,883

182,773

50,721

1,290

31%

(4,000)

1,670

40%

2,330

15,446

(17%)

12,883

175,631

4%

171,771

38,956

30%

55,258

N/M

(5,608)

-%

8,958

-%

56,299

6%

724,459

(8%)

182,490

(5,510)

2%

5,804

54%

61,027

(8%)

693,784

4%

151,484

20%

Realized and unrealized gain (loss) on investments, net

Realized and unrealized gain (loss) of consolidated investment products, net

Other income (expense), net

Total other income (expense), net

Interest Income (Expense)

(2,501)

2,069

341

(91)

4,056

N/M

4,552

449

361%

(5,128)

622

(45%)

548

5,127

N/M

(28)

N/M

3,914

6,525

(40%)

N/M

(14,460)

(2,404)

N/M

(38%)

2,036

(440)

N/M

225%

(8,510)

3,681

N/M

Interest expense

Interest and dividend income

(5,033)

(5,987)

(16%)

(5,807)

3,463

3,673

(6%)

2,913

(13%)

(22,132)

(23,431)

(6%)

19%

12,488

12,458

-%

Interest and dividend income of investments of consolidated investment products

Interest expense of consolidated investment products

Total interest income (expense), net

Income (Loss) Before Income Taxes

Income tax expense (benefit)

Net Income (Loss)

Noncontrolling interests

50,604

53,206

(5%)

50,628

(41,157)

(43,182)

(5%)

(38,063)

7,877

7,710

2%

9,671

58,507

51,793

13%

64,901

19,047

13,294

43%

15,797

39,460

38,499

2%

49,104

(6,166)

(7,665)

(20%)

(8,124)

-%

204,732

8%

(161,192)

(19%)

33,896

(10%)

207,876

21%

55,423

(20%)

152,453

(24%)

(30,707)

197,707

4%

(155,335)

4%

31,399

8%

186,564

11%

45,088

23%

141,476

8%

(10,855)

183%

Net Income (Loss) Attributable to Virtus Investment Partners, Inc.

Earnings (Loss) Per Share - Basic

Earnings (Loss) Per Share - Diluted

Cash Dividends Declared Per Common Share

$

33,294

$

30,834

8%

$

40,980

$

4.75

$

4.30

10%

$

5.80

$

4.66

$

4.21

11%

$

5.71

$

2.25

$

1.90

18%

$

2.25

(19%)

$

121,746

$

130,621

(7%)

(18%)

$

17.19

$

18.02

(5%)

(18%)

$

16.89

$

17.71

(5%)

-%

$

8.30

$

7.10

17%

Weighted Average Shares Outstanding - Basic

7,012

7,178

(2%)

7,071

(1%)

7,082

7,249

(2%)

Weighted Average Shares Outstanding -

Diluted

7,139

7,320

(2%)

7,176

(1%)

7,210

7,375

(2%)

N/M - Not Meaningful

Virtus Investment Partners, Inc. | One Financial Plaza | Hartford, CT 06103 | virtus.com

Virtus Investment Partners, Inc. 7.

Assets Under Management - Product and Asset Class

(in millions)

Three Months Ended

12/31/2023

3/31/2024

6/30/2024

9/30/2024

12/31/2024

By Product (period end):

Open-End Funds (1)

$

56,062

$

57,818

$

55,852

$

58,100

$

56,073

Closed-End Funds

10,026

10,064

9,915

10,432

10,225

Retail Separate Accounts (2)

43,202

46,816

45,672

50,610

49,536

Institutional Accounts (3)

62,969

64,613

62,146

64,600

59,167

Total

$

172,259

$

179,311

$

173,585

$

183,742

$

175,001

By Product (average) (4)

Open-End Funds (1)

$

54,132

$

56,828

$

56,692

$

56,731

$

57,905

Closed-End Funds

9,591

9,862

9,894

10,159

10,452

Retail Separate Accounts (2)

38,665

43,202

46,816

45,672

50,610

Institutional Accounts (3)

60,319

63,466

61,773

63,428

63,121

Total

$

162,707

$

173,358

$

175,175

$

175,990

$

182,088

By Asset Class (period end):

Equity

$

96,703

$

103,501

$

99,224

$

106,784

$

100,792

Fixed Income

37,192

37,037

36,970

39,014

37,696

Multi-Asset (5)

21,411

21,975

21,060

21,619

21,174

Alternatives (6)

16,953

16,798

16,331

16,325

15,339

Total

$

172,259

$

179,311

$

173,585

$

183,742

$

175,001

Virtus Investment Partners, Inc. | One Financial Plaza | Hartford, CT 06103 | virtus.com

Virtus Investment Partners, Inc. 8.

Assets Under Management - Average Management Fees Earned (7)

(in basis points)

Three Months Ended

12/31/2023

3/31/2024

6/30/2024

9/30/2024

12/31/2024

By Product:

Open-End Funds (1)

49.7

49.9

50.9

49.7

49.5

Closed-End Funds

58.4

58.7

58.6

58.5

58.8

Retail Separate Accounts (2)

43.3

43.9

43.3

43.7

42.6

Institutional Accounts (3)(8)

33.2

30.8

30.7

31.0

31.9

All Products (8)

42.6

41.9

42.2

41.9

42.0

12/31/2023

3/31/2024

6/30/2024

9/30/2024

12/31/2024

Institutional Accounts

2.2

0.3

0.3

0.4

1.0

All Products

0.8

0.1

0.1

0.1

0.3

Virtus Investment Partners, Inc. | One Financial Plaza | Hartford, CT 06103 | virtus.com

Virtus Investment Partners, Inc. 9.

Assets Under Management - Asset Flows by Product

(in millions)

Three Months Ended

Twelve Months Ended

12/31/2023

3/31/2024

6/30/2024

9/30/2024

12/31/2024

12/31/2023

12/31/2024

Open-End Funds (1)

Beginning balance

$

54,145

$

56,062

$

57,818

$

55,852

$

58,100

$

53,000

$

56,062

Inflows

2,940

3,476

2,777

3,118

3,049

11,188

12,420

Outflows

(4,905)

(4,104)

(4,120)

(4,143)

(4,165)

(18,526)

(16,532)

Net flows

(1,965)

(628)

(1,343)

(1,025)

(1,116)

(7,338)

(4,112)

Market performance

4,260

2,560

(480)

3,410

(541)

8,160

4,949

Other (2)

(378)

(176)

(143)

(137)

(370)

2,240

(826)

Ending balance

$

56,062

$

57,818

$

55,852

$

58,100

$

56,073

$

56,062

$

56,073

Closed-End Funds

Beginning balance

$

9,472

$

10,026

$

10,064

$

9,915

$

10,432

$

10,361

$

10,026

Inflows

-

-

-

-

1

24

1

Outflows

-

-

(41)

-

-

-

(41)

Net flows

-

-

(41)

-

1

24

(40)

Market performance

753

239

83

845

(55)

453

1,112

Other (2)

(199)

(201)

(191)

(328)

(153)

(812)

(873)

Ending balance

$

10,026

$

10,064

$

9,915

$

10,432

$

10,225

$

10,026

$

10,225

Retail Separate Accounts (3)

Beginning balance

$

38,665

$

43,202

$

46,816

$

45,672

$

50,610

$

35,352

$

43,202

Inflows

2,118

2,373

2,172

2,260

1,816

6,680

8,621

Outflows

(1,726)

(1,695)

(1,688)

(1,829)

(1,745)

(5,972)

(6,957)

Net flows

392

678

484

431

71

708

1,664

Market performance

4,144

2,936

(1,631)

4,507

(1,145)

7,141

4,667

Other (2)

1

-

3

-

-

1

3

Ending balance

$

43,202

$

46,816

$

45,672

$

50,610

$

49,536

$

43,202

$

49,536

Institutional Accounts (4)

Beginning balance

$

60,257

$

62,969

$

64,613

$

62,146

$

64,600

$

50,663

$

62,969

Inflows

1,179

1,734

1,188

1,219

1,574

7,965

5,715

Outflows

(3,406)

(3,022)

(2,913)

(2,349)

(5,376)

(8,579)

(13,660)

Net flows

(2,227)

(1,288)

(1,725)

(1,130)

(3,802)

(614)

(7,945)

Market performance

5,165

3,001

(549)

3,790

(1,141)

9,077

5,101

Other (2)

(226)

(69)

(193)

(206)

(490)

3,843

(958)

Ending balance

$

62,969

$

64,613

$

62,146

$

64,600

$

59,167

$

62,969

$

59,167

Total

Beginning balance

$

162,539

$

172,259

$

179,311

$

173,585

$

183,742

$

149,376

$

172,259

Inflows

6,237

7,583

6,137

6,597

6,440

25,857

26,757

Outflows

(10,037)

(8,821)

(8,762)

(8,321)

(11,286)

(33,077)

(37,190)

Net flows

(3,800)

(1,238)

(2,625)

(1,724)

(4,846)

(7,220)

(10,433)

Market performance

14,322

8,736

(2,577)

12,552

(2,882)

24,831

15,829

Other (2)

(802)

(446)

(524)

(671)

(1,013)

5,272

(2,654)

Ending balance

$

172,259

$

179,311

$

173,585

$

183,742

$

175,001

$

172,259

$

175,001

Virtus Investment Partners, Inc. | One Financial Plaza | Hartford, CT 06103 | virtus.com

Virtus Investment Partners, Inc. 10.

Non-GAAP Information and Reconciliations

(in thousands except per share data)

The non-GAAP financial measures included in this release differ from financial measures determined in accordance with U.S. GAAP as a result of the reclassification of certain income statement items, as well as the exclusion of certain expenses and other items that are not reflective of the earnings generated from providing investment management and related services. Management uses these measures to evaluate the company's financial performance and operational decision-making. Management believes that these non- GAAP financial measures, when presented together with directly comparable U.S. GAAP measures, are useful to investors and other interested parties to provide additional insight, promote transparency and allow for a more comprehensive understanding of the information used by management. Please see the Notes to Reconciliations on page 12 for additional information on how these measures reflect the company's operating results. Non-GAAP financial measures have material limitations and should not be viewed in isolation or as a substitute for U.S. GAAP measures. Also, the non-GAAP financial measures referenced in this release may not be comparable to the similarly titled measures used by other companies.

The following are reconciliations and related notes of the most directly comparable U.S. GAAP measure to each non-GAAP measure:

Three Months Ended

Revenues

12/31/2024

12/31/2023

9/30/2024

Total revenues, GAAP

$

233,494

$

214,587

$

227,029

Consolidated investment products revenues (1)

2,524

2,258

2,271

Investment management fees (2)

(10,317)

(9,933)

(10,606)

Distribution and service fees (2)

(13,688)

(13,537)

(13,569)

Total revenues, as adjusted

$

212,013

$

193,375

$

205,125

Operating Expenses

Total operating expenses, GAAP

$

182,773

$

175,631

$

171,771

Consolidated investment products expenses (1)

(2,923)

(2,611)

(465)

Distribution and other asset-based expenses (3)

(24,005)

(23,470)

(24,175)

Amortization of intangible assets (4)

(12,883)

(15,446)

(12,883)

Restructuring expense (5)

-

(133)

-

Deferred compensation and related investments (6)

65

(925)

(937)

Acquisition and integration expenses (7)

(2,553)

(3,050)

3,044

Other (8)

(2,914)

(472)

(1,698)

Total operating expenses, as adjusted

$

137,560

$

129,524

$

134,657

Virtus Investment Partners, Inc. | One Financial Plaza | Hartford, CT 06103 | virtus.com

Disclaimer

Virtus Investment Partners Inc. published this content on January 31, 2025, and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on January 31, 2025 at 12:08:03.970.