Tri-County Financial Group, Inc. Reports Third Quarter 2022 Financial Results

TYFG,TYFG

MENDOTA, Ill., Nov. 14, 2022 /PRNewswire/ -- Tri-County Financial Group, Inc. (The Company) (OTCQX: TYFG) today announced financial results for the third quarter of 2022.

Net income for the third quarter of 2022 was $5.6 million ($2.27 per share), compared to $4.1 million ($1.64 per share) during the third quarter of 2021.

Net interest income was $11.8 million during the quarter ended September 30, 2022, compared to $11.2 million in the same period of 2021, an increase of 5%. The net interest margin was 3.34% for the third quarter of 2022, compared to 3.42% for the third quarter of 2021. 

Noninterest income was $2.9 million for the quarter ended September 30, 2022, a decrease of $2.1 million, or 42%, compared to $5.0 million during the quarter ended September 30, 2021. The decrease can be primarily attributed to lower mortgage volume from the prior year. First State Mortgage had a net loss of $1.2 million as of the third quarter of 2022, compared to net income of $3.2 million at September 30, 2021. 

Noninterest expense was $10.8 million during the quarter ended September 30, 2022, compared to $10.3 million for the third quarter of 2021, an increase of $0.5 million, or 5%.

Total loans increased $132.6 million, or 13%, to $1.14 billion at September 30, 2022, from $1.01 billion at September 30, 2021.  Commercial real estate and agricultural lending activity increased compared to the prior year.  Nonperforming loans as a percent of total loans were 0.24% as of September 30, 2022, down from 0.45% at September 30, 2021.

The provision for loan loss had a negative provision of $3.85 million during the quarter ended September 30, 2022.  The allowance for loan loss ended at $13.13 million at September 30, 2022 and represented 1.17% of gross loans compared to 1.62% at September 30, 2021.  During the beginning of COVID, the provision was increased to account for potential losses and an increase in default payments.  However, asset quality continues to remain strong over two years later and a $4 million negative provision was made in the third quarter to account for the excess in our reserve and as we prepare for the Current Expected Credit Losses (CECL) new accounting standards that will be effective January 1, 2023.

Deposits decreased $26.7 million, or 2%, year-over-year.  The investment portfolio rose $107.7 million or 79% year over year and totaled $244.3 million at September 30, 2022.

The Company's capital levels remain solid as of September 30, 2022, with a Tier 1 leverage ratio of 9.76%, down from 10.13% last year.

On September 13, 2022, the Board of Directors declared a regular dividend of $0.20 per share payable October 13, 2022, to shareholders of record on September 30, 2022.

In announcing the results, President and CEO, Tim McConville, stated "Our third quarter numbers again represented strong earnings performance that we are experiencing in 2022.  Asset quality as measured by nonperforming loans to total loans is stable as we continue to see strong performance and good liquidity with our borrowers. Our commercial and agricultural loan demands have continued to be strong.  We continue to monitor the impact of inflationary pressures, supply chain issues, and staffing shortages on our businesses and consumers.  Overall, we anticipate loan demand to remain strong, and we look forward to supporting the credit needs of our businesses and communities."

Tri-County Financial Group, Inc. is the parent holding company for First State Bank, with offices in Mendota, Batavia, Bloomington, Champaign, Geneva, LaMoille, McNabb, North Aurora, Ottawa, Peru, Princeton, Rochelle, Shabbona, St. Charles, Streator, Sycamore, Waterman and West Brooklyn. First State Bank is the parent company of First State Mortgage, LLC and First State Insurance. Tri-County Financial Group, Inc. shares are quoted under the symbol TYFG and traded on OTCQX.

TRI COUNTY FINANCIAL GROUP, INC. & SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

QUARTER ENDED SEPTEMBER 30TH

(000s omitted, except share data)



















2022



2021













Interest Income





$    13,716



$    12,739

Interest Expense





1,964



1,499

Net Interest Income





11,752



11,240

Provision for Loan Losses





(3,850)



450

Net Interest Income After Provision for Loan Losses



15,602



10,790













Other Income





2,904



5,018

FDIC Assessments





123



90

Other Expenses





10,686



10,177

Income Before Income Taxes





7,697



5,541













Applicable Income Taxes





2,071



1,476

Security Gains (Losses)





-



-

Net Income (Loss)





$      5,626



$      4,065













Basic Net Income Per Share





$        2.27



$        1.64

Weighted Average Shares Outstanding



2,474,140



2,474,043

** Certain reclassifications have been made to preserve consistency between the periods presented.

 

TRI-COUNTY FINANCIAL GROUP, INC. & SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(000s omitted, except share data)











ASSETS



9/30/2022



9/30/2021

Cash and Due from Banks



$             28,286



$           159,009

Federal Funds Sold



1,513



17,441

Investment Securities



244,338



136,591

Loans and Leases



1,137,763



1,005,156

  Less:  Reserve for Loan Losses



(13,133)



(16,265)

Loans, Net



1,124,630



988,891

Bank Premises & Equipment



27,210



27,247

Intangibles



8,773



8,375

Other Real Estate Owned



145



2,623

Accrued Interest Receivable



6,404



5,893

Other Assets



37,605



33,265











        TOTAL ASSETS



$        1,478,904



$        1,379,335











LIABILITIES









Demand Deposits



177,797



166,487

Interest-bearing Demand Deposits



413,281



386,930

Savings Deposits



269,428



277,082

Time Deposits



290,691



347,375

        Total Deposits



1,151,197



1,177,874

Repurchase Agreements



27,899



24,272

Fed Funds Purchased



0



0

FHLB and Other Borrowings



149,000



5,000

Interest Payable



160



520

Subordinated Debt



9,779



15,736

         Total Repos & Borrowings



186,838



45,528

Other Liabilities



11,056



19,475

Dividends Payable



505



380

           TOTAL LIABILITIES



$        1,349,596



$        1,243,257











CAPITAL









Common Stock



2,474



2,470

Surplus



25,082



25,133

Preferred Stock



0



0

Retained Earnings



115,130



105,464

FASB 115 Adjustment



(13,378)



3,011

            TOTAL CAPITAL



129,308



136,078











TOTAL LIABILITIES AND CAPITAL



$        1,478,904



$        1,379,335











Book Value Per Share



$              52.27



$              55.10

Tangible Book Value Per Share



$              48.72



$              51.71

Bid Price



$              48.75



$              46.85

Period End Outstanding Shares



2,473,798



2,469,798

 

 

Cision View original content:https://www.prnewswire.com/news-releases/tri-county-financial-group-inc-reports-third-quarter-2022-financial-results-301677545.html

SOURCE Tri-County Financial Group, Inc.